APP BUSINESSPARTNER AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

344,19 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	161 000	254 000	491 000
Net Income	−148 000	−171 000	−1 000	84 000
Total Assets	25 000	108 000	283 000	500 000
Total Equity	−43 000	105 000	275 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	161 000	254 000	491 000
Expenditure	170 000	331 000	286 000	370 000
Operating Profit	−148 000	−171 000	−32 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	3 000
Financial Balance	0	0	−4 000	−3 000
Earnings Before Tax	−148 000	−171 000	−35 000	120 000
Tax	0	0	−34 000	36 000
Net Income	−148 000	−171 000	−1 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	56 000	216 000	378 000
Total Current Assets	25 000	52 000	68 000	122 000
Total Assets	25 000	108 000	283 000	500 000
Total Retained Equity	−418 000	−270 000	−99 000	−98 000
Total Equity	−43 000	105 000	275 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	3 000	8 000	224 000
Total Equity and Debt	25 000	108 000	283 000	500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	157 000	254 000	491 000
Other Income	0	3 000	0	0
Revenue	22 000	161 000	254 000	491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	32 000
Depreciation	56 000	159 000	159 000	159 000
Impairment	0	0	0	0
Expenditure	170 000	331 000	286 000	370 000
Operating Profit	−148 000	−171 000	−32 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	3 000
Financial Balance	0	0	−4 000	−3 000
Dividends	0	0	0	0
Net Income	−148 000	−171 000	−1 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	56 000	216 000	375 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	3 000
Total Fixed Assets	0	56 000	216 000	378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	28 000	9 000	45 000
Total Current Assets	25 000	52 000	68 000	122 000
Total Assets	25 000	108 000	283 000	500 000
Total Equity	−43 000	105 000	275 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	11 000
Unpaid Taxes	9 000	3 000	0	3 000
Dividends	0	0	0	0
Other Current Debt	59 000	0	3 000	174 000
Total Current Debt	68 000	3 000	8 000	224 000
Total Equity and Debt	25 000	108 000	283 000	500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	344,19 %	−162,86 %	−0,36 %	30,43 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−672,73 %	−106,21 %	−12,6 %	24,85 %
Current Ratio	0,37	17,33	8,5	0,54
Quick Ratio	0,37	17,33	8,5	0,54
Equity Ratio	−1,72	0,97	0,97	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %