LØREN STASJON EIERSEKSJONSSAMEIE

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

15,55 %

Current Ratio

12,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 427 000	6 391 000	6 420 000	6 429 000
Net Income	1 096 000	1 062 000	1 403 000	457 000
Total Assets	7 652 000	6 776 000	5 691 000	4 174 000
Total Equity	7 048 000	6 352 000	5 290 000	3 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 427 000	6 391 000	6 420 000	6 429 000
Expenditure	5 341 000	5 340 000	5 032 000	5 983 000
Operating Profit	1 085 000	1 050 000	1 389 000	447 000
Financial Income	12 000	12 000	14 000	11 000
Financial Costs	1 000	0	0	0
Financial Balance	11 000	12 000	14 000	11 000
Earnings Before Tax	1 096 000	1 062 000	1 403 000	457 000
Tax	0	0	0	0
Net Income	1 096 000	1 062 000	1 403 000	457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 652 000	6 776 000	5 691 000	4 174 000
Total Assets	7 652 000	6 776 000	5 691 000	4 174 000
Total Retained Equity	7 048 000	6 352 000	5 290 000	3 886 000
Total Equity	7 048 000	6 352 000	5 290 000	3 886 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	604 000	425 000	401 000	288 000
Total Equity and Debt	7 652 000	6 776 000	5 691 000	4 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 427 000	6 391 000	6 420 000	6 429 000
Revenue	6 427 000	6 391 000	6 420 000	6 429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	331 000	285 000	248 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 341 000	5 340 000	5 032 000	5 983 000
Operating Profit	1 085 000	1 050 000	1 389 000	447 000
Financial Income	12 000	12 000	14 000	11 000
Financial Costs	1 000	0	0	0
Financial Balance	11 000	12 000	14 000	11 000
Dividends	0	0	0	0
Net Income	1 096 000	1 062 000	1 403 000	457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 299 000	6 462 000	5 295 000	3 953 000
Total Current Assets	7 652 000	6 776 000	5 691 000	4 174 000
Total Assets	7 652 000	6 776 000	5 691 000	4 174 000
Total Equity	7 048 000	6 352 000	5 290 000	3 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	416 000	298 000	345 000	251 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	188 000	126 000	57 000	37 000
Total Current Debt	604 000	425 000	401 000	288 000
Total Equity and Debt	7 652 000	6 776 000	5 691 000	4 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,55 %	16,72 %	26,52 %	11,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,88 %	16,43 %	21,64 %	6,95 %
Current Ratio	12,67	15,94	14,19	14,49
Quick Ratio	12,67	15,94	14,19	14,49
Equity Ratio	0,92	0,94	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table