SLØYDEN AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−40 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−4 000	3 000	−3 000
Total Assets	15 000	21 000	25 000	32 000
Total Equity	15 000	21 000	25 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	5 000	−4 000	4 000
Operating Profit	−8 000	−5 000	4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−5 000	4 000	−4 000
Tax	−2 000	−1 000	1 000	−1 000
Net Income	−6 000	−4 000	3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	8 000	7 000	8 000
Total Current Assets	5 000	13 000	18 000	24 000
Total Assets	15 000	21 000	25 000	32 000
Total Retained Equity	−35 000	−29 000	−25 000	−28 000
Total Equity	15 000	21 000	25 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	10 000
Total Equity and Debt	15 000	21 000	25 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	5 000	−4 000	4 000
Operating Profit	−8 000	−5 000	4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−4 000	3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	8 000	7 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	8 000	7 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	13 000	18 000	24 000
Total Current Assets	5 000	13 000	18 000	24 000
Total Assets	15 000	21 000	25 000	32 000
Total Equity	15 000	21 000	25 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	10 000
Total Equity and Debt	15 000	21 000	25 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40 %	−19,05 %	12 %	−13,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	2,4
Quick Ratio	-	-	-	2,4
Equity Ratio	1	1	1	0,69
Gross Profit Margin	-	-	-	-