company

MALER 1 AS

0655 OSLO

Finances

Share Ownership

Return on Equity

37,8 %

Current Ratio

1,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	546 000	860 000	856 000	397 000
Net Income	31 000	−37 000	96 000	−1 000
Total Assets	173 000	183 000	334 000	100 000
Total Equity	82 000	52 000	89 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	546 000	860 000	856 000	397 000
Expenditure	515 000	897 000	760 000	399 000
Operating Profit	31 000	−37 000	96 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	31 000	−37 000	96 000	−1 000
Tax	0	0	0	0
Net Income	31 000	−37 000	96 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	70 000	93 000	35 000
Total Current Assets	120 000	113 000	241 000	65 000
Total Assets	173 000	183 000	334 000	100 000
Total Retained Equity	52 000	22 000	59 000	−37 000
Total Equity	82 000	52 000	89 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	131 000	245 000	107 000
Total Equity and Debt	173 000	183 000	334 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	546 000	860 000	856 000	397 000
Other Income	0	0	0	0
Revenue	546 000	860 000	856 000	397 000
Cost of Goods Sold	5 000	3 000	9 000	21 000
Salary Costs	299 000	689 000	541 000	241 000
Depreciation	17 000	22 000	29 000	11 000
Impairment	0	0	0	0
Expenditure	515 000	897 000	760 000	399 000
Operating Profit	31 000	−37 000	96 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	31 000	−37 000	96 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	53 000	70 000	93 000	35 000
Total Fixed Assets	53 000	70 000	93 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	55 000	195 000	26 000
Total Current Assets	120 000	113 000	241 000	65 000
Total Assets	173 000	183 000	334 000	100 000
Total Equity	82 000	52 000	89 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	18 000	108 000	0
Unpaid Taxes	47 000	46 000	75 000	44 000
Dividends	0	0	0	0
Other Current Debt	32 000	68 000	61 000	63 000
Total Current Debt	91 000	131 000	245 000	107 000
Total Equity and Debt	173 000	183 000	334 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,8 %	−71,15 %	107,87 %	14,29 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	5,68 %	−4,3 %	11,21 %	−0,25 %
Current Ratio	1,32	0,86	0,98	0,61
Quick Ratio	1,32	0,86	0,98	0,61
Equity Ratio	0,47	0,28	0,27	−0,07
Gross Profit Margin	99,08 %	99,65 %	98,95 %	94,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English