NORDSTRØNO UTVIKLING AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−29,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−381 000	−567 000	−353 000	−583 000
Total Assets	9 548 000	9 549 000	9 555 000	9 562 000
Total Equity	1 294 000	1 675 000	2 242 000	2 595 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	86 000	364 000	111 000	309 000
Operating Profit	−86 000	−364 000	−111 000	−309 000
Financial Income	0	0	0	2 000
Financial Costs	295 000	203 000	242 000	276 000
Financial Balance	−295 000	−203 000	−242 000	−274 000
Earnings Before Tax	−381 000	−567 000	−353 000	−583 000
Tax	0	0	0	0
Net Income	−381 000	−567 000	−353 000	−583 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 546 000	9 546 000	9 546 000	9 546 000
Total Current Assets	2 000	3 000	10 000	16 000
Total Assets	9 548 000	9 549 000	9 555 000	9 562 000
Total Retained Equity	−2 306 000	−1 925 000	−1 358 000	−1 005 000
Total Equity	1 294 000	1 675 000	2 242 000	2 595 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 253 000	7 873 000	7 313 000	6 967 000
Total Equity and Debt	9 548 000	9 549 000	9 555 000	9 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	364 000	111 000	309 000
Operating Profit	−86 000	−364 000	−111 000	−309 000
Financial Income	0	0	0	2 000
Financial Costs	295 000	203 000	242 000	276 000
Financial Balance	−295 000	−203 000	−242 000	−274 000
Dividends	0	0	0	0
Net Income	−381 000	−567 000	−353 000	−583 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 546 000	9 546 000	9 546 000	9 546 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 546 000	9 546 000	9 546 000	9 546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 546 000	9 546 000	9 546 000	9 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	10 000	16 000
Total Current Assets	2 000	3 000	10 000	16 000
Total Assets	9 548 000	9 549 000	9 555 000	9 562 000
Total Equity	1 294 000	1 675 000	2 242 000	2 595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	14 000	0	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 399 000	1 009 000	463 000	70 000
Total Current Debt	8 253 000	7 873 000	7 313 000	6 967 000
Total Equity and Debt	9 548 000	9 549 000	9 555 000	9 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,44 %	−33,85 %	−15,74 %	−22,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,14	0,18	0,23	0,27
Gross Profit Margin	-	-	-	-