SPINN KOMMUNIKASJON AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

33,66 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 453 000	2 132 000	2 035 000	1 466 000
Net Income	139 000	144 000	126 000	−72 000
Total Assets	1 059 000	924 000	678 000	393 000
Total Equity	413 000	324 000	180 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 453 000	2 132 000	2 035 000	1 466 000
Expenditure	2 273 000	1 947 000	1 908 000	1 536 000
Operating Profit	180 000	186 000	127 000	−71 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	179 000	186 000	126 000	−72 000
Tax	40 000	41 000	0	0
Net Income	139 000	144 000	126 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 059 000	924 000	678 000	393 000
Total Assets	1 059 000	924 000	678 000	393 000
Total Retained Equity	363 000	274 000	130 000	4 000
Total Equity	413 000	324 000	180 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	645 000	600 000	498 000	340 000
Total Equity and Debt	1 059 000	924 000	678 000	393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 453 000	2 132 000	2 035 000	1 466 000
Other Income	0	0	0	0
Revenue	2 453 000	2 132 000	2 035 000	1 466 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 051 000	1 753 000	1 713 000	1 218 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 273 000	1 947 000	1 908 000	1 536 000
Operating Profit	180 000	186 000	127 000	−71 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	50 000	0	0	0
Net Income	139 000	144 000	126 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	686 000	467 000	251 000
Total Current Assets	1 059 000	924 000	678 000	393 000
Total Assets	1 059 000	924 000	678 000	393 000
Total Equity	413 000	324 000	180 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	0	1 000
Unpaid Taxes	397 000	336 000	283 000	208 000
Dividends	50 000	0	0	0
Other Current Debt	206 000	223 000	214 000	131 000
Total Current Debt	645 000	600 000	498 000	340 000
Total Equity and Debt	1 059 000	924 000	678 000	393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,66 %	44,44 %	70 %	−133,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,34 %	8,72 %	6,24 %	−4,84 %
Current Ratio	1,64	1,54	1,36	1,16
Quick Ratio	1,64	1,54	1,36	1,16
Equity Ratio	0,39	0,35	0,27	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %