company

ATFYSIO AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 576 000	1 464 000	1 339 000	1 141 000
Net Income	0	−4 000	96 000	79 000
Total Assets	576 000	564 000	616 000	554 000
Total Equity	357 000	356 000	361 000	264 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 576 000	1 464 000	1 339 000	1 141 000
Expenditure	1 568 000	1 467 000	1 215 000	1 034 000
Operating Profit	8 000	−2 000	123 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	3 000	4 000
Financial Balance	0	−2 000	−3 000	−4 000
Earnings Before Tax	8 000	−4 000	120 000	103 000
Tax	8 000	0	23 000	25 000
Net Income	0	−4 000	96 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	106 000	178 000	47 000
Total Current Assets	542 000	458 000	438 000	507 000
Total Assets	576 000	564 000	616 000	554 000
Total Retained Equity	315 000	314 000	319 000	222 000
Total Equity	357 000	356 000	361 000	264 000
Total Long-Term Debt	0	0	30 000	52 000
Total Current Debt	219 000	208 000	226 000	238 000
Total Equity and Debt	576 000	564 000	616 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	389 000	357 000	359 000	121 000
Other Income	1 187 000	1 107 000	979 000	1 020 000
Revenue	1 576 000	1 464 000	1 339 000	1 141 000
Cost of Goods Sold	0	0	0	95 000
Salary Costs	739 000	715 000	617 000	693 000
Depreciation	39 000	39 000	0	24 000
Impairment	0	0	0	0
Expenditure	1 568 000	1 467 000	1 215 000	1 034 000
Operating Profit	8 000	−2 000	123 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	3 000	4 000
Financial Balance	0	−2 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	0	−4 000	96 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	35 000	71 000	47 000
Total Intangible Assets	0	35 000	71 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	12 000	16 000	0
Fixtures	0	0	0	0
Total Tangible Assets	9 000	12 000	16 000	0
Total Fiancial Fixed Assets	25 000	58 000	92 000	0
Total Fixed Assets	34 000	106 000	178 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	432 000	320 000	400 000	423 000
Total Current Assets	542 000	458 000	438 000	507 000
Total Assets	576 000	564 000	616 000	554 000
Total Equity	357 000	356 000	361 000	264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	30 000	52 000
Creditors	95 000	93 000	97 000	104 000
Unpaid Taxes	49 000	47 000	47 000	46 000
Dividends	0	0	0	0
Other Current Debt	68 000	65 000	61 000	64 000
Total Current Debt	219 000	208 000	226 000	238 000
Total Equity and Debt	576 000	564 000	616 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,12 %	26,59 %	29,92 %
Debt-to-Equity Ratio	0	0	0,08	0,2
Operating Profit Margin	0,51 %	−0,14 %	9,19 %	9,47 %
Current Ratio	2,47	2,2	1,94	2,13
Quick Ratio	2,47	2,2	1,94	2,13
Equity Ratio	0,62	0,63	0,59	0,48
Gross Profit Margin	100 %	100 %	100 %	91,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English