S TANDBERG AS

3280 TJODALYNG

Finances

Return on Equity

46,57 %

Current Ratio

2,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 431 000	18 603 000	18 466 000	17 867 000
Net Income	2 631 000	1 887 000	2 135 000	747 000
Total Assets	9 156 000	8 201 000	7 383 000	7 037 000
Total Equity	5 649 000	4 540 000	3 554 000	2 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 431 000	18 603 000	18 466 000	17 867 000
Expenditure	21 255 000	16 790 000	16 355 000	16 791 000
Operating Profit	3 176 000	1 813 000	2 110 000	1 076 000
Financial Income	233 000	645 000	702 000	186 000
Financial Costs	37 000	40 000	74 000	303 000
Financial Balance	196 000	605 000	628 000	−117 000
Earnings Before Tax	3 373 000	2 419 000	2 738 000	959 000
Tax	742 000	532 000	603 000	212 000
Net Income	2 631 000	1 887 000	2 135 000	747 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	231 000	381 000	93 000	100 000
Total Current Assets	8 925 000	7 819 000	7 289 000	6 936 000
Total Assets	9 156 000	8 201 000	7 383 000	7 037 000
Total Retained Equity	5 181 000	4 050 000	3 364 000	2 404 000
Total Equity	5 649 000	4 540 000	3 554 000	2 594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 507 000	3 660 000	3 829 000	4 443 000
Total Equity and Debt	9 156 000	8 201 000	7 383 000	7 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 273 000	17 937 000	17 510 000	17 667 000
Other Income	1 157 000	666 000	956 000	200 000
Revenue	24 431 000	18 603 000	18 466 000	17 867 000
Cost of Goods Sold	15 976 000	12 403 000	12 197 000	11 852 000
Salary Costs	2 932 000	2 226 000	2 103 000	2 960 000
Depreciation	6 000	6 000	6 000	50 000
Impairment	0	0	0	0
Expenditure	21 255 000	16 790 000	16 355 000	16 791 000
Operating Profit	3 176 000	1 813 000	2 110 000	1 076 000
Financial Income	233 000	645 000	702 000	186 000
Financial Costs	37 000	40 000	74 000	303 000
Financial Balance	196 000	605 000	628 000	−117 000
Dividends	1 500 000	1 200 000	1 200 000	550 000
Net Income	2 631 000	1 887 000	2 135 000	747 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	25 000	31 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	56 000	62 000	68 000
Total Tangible Assets	50 000	56 000	62 000	68 000
Total Fiancial Fixed Assets	159 000	300 000	0	0
Total Fixed Assets	231 000	381 000	93 000	100 000
Stock	4 592 000	3 871 000	3 820 000	3 331 000
Total Investments	25 000	25 000	25 000	0
Cash, Bank	1 850 000	1 076 000	1 435 000	324 000
Total Current Assets	8 925 000	7 819 000	7 289 000	6 936 000
Total Assets	9 156 000	8 201 000	7 383 000	7 037 000
Total Equity	5 649 000	4 540 000	3 554 000	2 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	276 000	1 064 000	1 079 000	1 870 000
Unpaid Taxes	735 000	657 000	744 000	905 000
Dividends	1 500 000	1 200 000	1 200 000	550 000
Other Current Debt	258 000	214 000	204 000	336 000
Total Current Debt	3 507 000	3 660 000	3 829 000	4 443 000
Total Equity and Debt	9 156 000	8 201 000	7 383 000	7 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,57 %	41,56 %	60,07 %	28,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13 %	9,75 %	11,43 %	6,02 %
Current Ratio	2,54	2,14	1,9	1,56
Quick Ratio	−8,23	−37,06	809,89	6,24
Equity Ratio	0,62	0,55	0,48	0,37
Gross Profit Margin	34,61 %	33,33 %	33,95 %	33,67 %