EIENDOM 2020 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

4,14 %

Current Ratio

2,02

Debt-to-Equity Ratio

6,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 059 000	9 076 000	4 820 000	4 679 000
Net Income	712 000	−271 000	2 036 000	323 000
Total Assets	140 662 000	136 537 000	148 695 000	61 880 000
Total Equity	17 213 000	16 501 000	16 772 000	14 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 059 000	9 076 000	4 820 000	4 679 000
Expenditure	3 584 000	4 379 000	1 194 000	3 404 000
Operating Profit	6 475 000	4 696 000	3 625 000	1 275 000
Financial Income	245 000	172 000	123 000	3 000
Financial Costs	5 807 000	5 216 000	1 137 000	864 000
Financial Balance	−5 562 000	−5 044 000	−1 014 000	−861 000
Earnings Before Tax	913 000	−347 000	2 611 000	414 000
Tax	201 000	−76 000	574 000	91 000
Net Income	712 000	−271 000	2 036 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 486 000	128 665 000	131 752 000	61 197 000
Total Current Assets	15 175 000	7 872 000	16 943 000	683 000
Total Assets	140 662 000	136 537 000	148 695 000	61 880 000
Total Retained Equity	3 488 000	2 776 000	3 047 000	1 010 000
Total Equity	17 213 000	16 501 000	16 772 000	14 736 000
Total Long-Term Debt	115 954 000	119 910 000	117 438 000	23 318 000
Total Current Debt	7 494 000	126 000	14 485 000	23 826 000
Total Equity and Debt	140 662 000	136 537 000	148 695 000	61 880 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 059 000	9 076 000	4 820 000	4 679 000
Revenue	10 059 000	9 076 000	4 820 000	4 679 000
Cost of Goods Sold	0	23 000	0	1 000
Salary Costs	0	0	0	673 000
Depreciation	3 178 000	3 181 000	662 000	718 000
Impairment	0	0	0	0
Expenditure	3 584 000	4 379 000	1 194 000	3 404 000
Operating Profit	6 475 000	4 696 000	3 625 000	1 275 000
Financial Income	245 000	172 000	123 000	3 000
Financial Costs	5 807 000	5 216 000	1 137 000	864 000
Financial Balance	−5 562 000	−5 044 000	−1 014 000	−861 000
Dividends	0	0	0	0
Net Income	712 000	−271 000	2 036 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	125 486 000	128 665 000	131 752 000	53 791 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	125 486 000	128 665 000	131 752 000	53 791 000
Total Fiancial Fixed Assets	0	0	0	7 406 000
Total Fixed Assets	125 486 000	128 665 000	131 752 000	61 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 814 000	3 410 000	10 535 000	384 000
Total Current Assets	15 175 000	7 872 000	16 943 000	683 000
Total Assets	140 662 000	136 537 000	148 695 000	61 880 000
Total Equity	17 213 000	16 501 000	16 772 000	14 736 000
Short-Term Group Debt	4 919 000	0	4 990 000	0
Total Long-Term Debt	115 954 000	119 910 000	117 438 000	23 318 000
Creditors	213 000	120 000	8 720 000	396 000
Unpaid Taxes	0	0	71 000	109 000
Dividends	0	0	0	0
Other Current Debt	2 361 000	6 000	703 000	51 000
Total Current Debt	7 494 000	126 000	14 485 000	23 826 000
Total Equity and Debt	140 662 000	136 537 000	148 695 000	61 880 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	−1,64 %	12,14 %	2,19 %
Debt-to-Equity Ratio	6,74	7,27	7	1,58
Operating Profit Margin	64,37 %	51,74 %	75,21 %	27,25 %
Current Ratio	2,02	62,48	1,17	0,03
Quick Ratio	2,02	62,48	1,17	0,03
Equity Ratio	0,12	0,12	0,11	0,24
Gross Profit Margin	100 %	99,75 %	100 %	99,98 %