V17 EIENDOM AS

1553 SON

Finances

Share Ownership

Return on Equity

−0,12 %

Current Ratio

6,18

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 255 000	1 225 000	928 000
Net Income	−14 000	106 000	151 000	−15 000
Total Assets	17 061 000	17 311 000	17 689 000	17 671 000
Total Equity	11 809 000	11 823 000	11 717 000	11 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 255 000	1 225 000	928 000
Expenditure	1 229 000	1 030 000	930 000	838 000
Operating Profit	77 000	225 000	295 000	92 000
Financial Income	0	0	0	0
Financial Costs	95 000	88 000	102 000	111 000
Financial Balance	−95 000	−88 000	−102 000	−111 000
Earnings Before Tax	−18 000	136 000	194 000	−19 000
Tax	−4 000	30 000	43 000	−4 000
Net Income	−14 000	106 000	151 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 184 000	16 513 000	16 997 000	17 480 000
Total Current Assets	878 000	798 000	692 000	191 000
Total Assets	17 061 000	17 311 000	17 689 000	17 671 000
Total Retained Equity	597 000	611 000	505 000	353 000
Total Equity	11 809 000	11 823 000	11 717 000	11 566 000
Total Long-Term Debt	5 110 000	5 323 000	5 785 000	5 997 000
Total Current Debt	142 000	165 000	186 000	108 000
Total Equity and Debt	17 061 000	17 311 000	17 689 000	17 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 307 000	1 255 000	1 225 000	928 000
Revenue	1 307 000	1 255 000	1 225 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	239 000	100 000	1 000	1 000
Depreciation	503 000	483 000	483 000	401 000
Impairment	0	0	0	0
Expenditure	1 229 000	1 030 000	930 000	838 000
Operating Profit	77 000	225 000	295 000	92 000
Financial Income	0	0	0	0
Financial Costs	95 000	88 000	102 000	111 000
Financial Balance	−95 000	−88 000	−102 000	−111 000
Dividends	0	0	0	0
Net Income	−14 000	106 000	151 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 165 000	16 513 000	16 997 000	17 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	16 184 000	16 513 000	16 997 000	17 480 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 184 000	16 513 000	16 997 000	17 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	878 000	798 000	658 000	189 000
Total Current Assets	878 000	798 000	692 000	191 000
Total Assets	17 061 000	17 311 000	17 689 000	17 671 000
Total Equity	11 809 000	11 823 000	11 717 000	11 566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 110 000	5 323 000	5 785 000	5 997 000
Creditors	6 000	8 000	4 000	0
Unpaid Taxes	18 000	13 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	24 000	17 000	42 000	33 000
Total Current Debt	142 000	165 000	186 000	108 000
Total Equity and Debt	17 061 000	17 311 000	17 689 000	17 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	0,9 %	1,29 %	−0,13 %
Debt-to-Equity Ratio	0,43	0,45	0,49	0,52
Operating Profit Margin	5,89 %	17,93 %	24,08 %	9,91 %
Current Ratio	6,18	4,84	3,72	1,77
Quick Ratio	6,18	4,84	3,72	1,77
Equity Ratio	0,69	0,68	0,66	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %