KRUTTMØLLEVEIEN BOLIGSAMEIE 2

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

9,9 %

Current Ratio

8,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	275 000	275 000	228 000
Net Income	31 000	46 000	16 000	18 000
Total Assets	351 000	311 000	251 000	283 000
Total Equity	313 000	282 000	235 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	275 000	275 000	228 000
Expenditure	203 000	228 000	259 000	210 000
Operating Profit	28 000	46 000	16 000	17 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Earnings Before Tax	31 000	46 000	16 000	18 000
Tax	0	0	0	0
Net Income	31 000	46 000	16 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	36 000	26 000	6 000
Total Current Assets	308 000	275 000	225 000	277 000
Total Assets	351 000	311 000	251 000	283 000
Total Retained Equity	313 000	282 000	235 000	219 000
Total Equity	313 000	282 000	235 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	30 000	16 000	63 000
Total Equity and Debt	351 000	311 000	251 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	231 000	275 000	275 000	228 000
Revenue	231 000	275 000	275 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	228 000	259 000	210 000
Operating Profit	28 000	46 000	16 000	17 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Dividends	0	0	0	0
Net Income	31 000	46 000	16 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	36 000	26 000	6 000
Total Tangible Assets	43 000	36 000	26 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	36 000	26 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	245 000	202 000	198 000
Total Current Assets	308 000	275 000	225 000	277 000
Total Assets	351 000	311 000	251 000	283 000
Total Equity	313 000	282 000	235 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	30 000	14 000	63 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	38 000	30 000	16 000	63 000
Total Equity and Debt	351 000	311 000	251 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,9 %	16,31 %	6,81 %	8,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,12 %	16,73 %	5,82 %	7,46 %
Current Ratio	8,11	9,17	14,06	4,4
Quick Ratio	8,11	9,17	14,06	4,4
Equity Ratio	0,89	0,91	0,94	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table