BJELA AS

1443 DRØBAK

Finances

Return on Equity

23,25 %

Current Ratio

116

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	143 000	193 000	137 000	131 000
Total Assets	1 166 000	1 023 000	842 000	692 000
Total Equity	615 000	472 000	278 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	13 000	19 000
Operating Profit	−7 000	−6 000	−13 000	−19 000
Financial Income	150 000	200 000	150 000	150 000
Financial Costs	0	0	0	0
Financial Balance	150 000	200 000	150 000	150 000
Earnings Before Tax	143 000	194 000	137 000	131 000
Tax	0	1 000	0	0
Net Income	143 000	193 000	137 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 050 000	550 000	550 000	550 000
Total Current Assets	116 000	473 000	292 000	142 000
Total Assets	1 166 000	1 023 000	842 000	692 000
Total Retained Equity	585 000	442 000	248 000	112 000
Total Equity	615 000	472 000	278 000	142 000
Total Long-Term Debt	550 000	550 000	550 000	550 000
Total Current Debt	1 000	1 000	13 000	0
Total Equity and Debt	1 166 000	1 023 000	842 000	692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	13 000	19 000
Operating Profit	−7 000	−6 000	−13 000	−19 000
Financial Income	150 000	200 000	150 000	150 000
Financial Costs	0	0	0	0
Financial Balance	150 000	200 000	150 000	150 000
Dividends	0	0	0	0
Net Income	143 000	193 000	137 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 050 000	550 000	550 000	550 000
Total Fixed Assets	1 050 000	550 000	550 000	550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	473 000	292 000	142 000
Total Current Assets	116 000	473 000	292 000	142 000
Total Assets	1 166 000	1 023 000	842 000	692 000
Total Equity	615 000	472 000	278 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	550 000	550 000	550 000	550 000
Creditors	0	0	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	13 000	0
Total Equity and Debt	1 166 000	1 023 000	842 000	692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,25 %	40,89 %	49,28 %	92,25 %
Debt-to-Equity Ratio	0,89	1,17	1,98	3,87
Operating Profit Margin	-	-	-	-
Current Ratio	116	473	22,46	-
Quick Ratio	116	473	22,46	-
Equity Ratio	0,53	0,46	0,33	0,21
Gross Profit Margin	-	-	-	-