ADVOKATFIRMAET ERIKSSEN & CO AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−0,81 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 524 000	1 809 000	3 562 000	4 727 000
Net Income	−2 000	29 000	193 000	−164 000
Total Assets	587 000	409 000	1 053 000	904 000
Total Equity	247 000	248 000	220 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 524 000	1 809 000	3 562 000	4 727 000
Expenditure	1 524 000	1 788 000	3 351 000	4 889 000
Operating Profit	1 000	21 000	212 000	−163 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	1 000	21 000	212 000	−164 000
Tax	3 000	−8 000	18 000	0
Net Income	−2 000	29 000	193 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	30 000	150 000	150 000
Total Current Assets	559 000	379 000	903 000	754 000
Total Assets	587 000	409 000	1 053 000	904 000
Total Retained Equity	217 000	218 000	190 000	−4 000
Total Equity	247 000	248 000	220 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	340 000	160 000	833 000	878 000
Total Equity and Debt	587 000	409 000	1 053 000	904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 524 000	1 779 000	3 465 000	4 727 000
Other Income	1 000	30 000	97 000	0
Revenue	1 524 000	1 809 000	3 562 000	4 727 000
Cost of Goods Sold	4 000	13 000	0	0
Salary Costs	1 160 000	986 000	2 111 000	3 373 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 524 000	1 788 000	3 351 000	4 889 000
Operating Profit	1 000	21 000	212 000	−163 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−2 000	29 000	193 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	150 000	150 000
Total Fixed Assets	27 000	30 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	245 000	357 000	415 000
Total Current Assets	559 000	379 000	903 000	754 000
Total Assets	587 000	409 000	1 053 000	904 000
Total Equity	247 000	248 000	220 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	45 000	144 000	69 000
Unpaid Taxes	153 000	96 000	200 000	393 000
Dividends	0	0	0	0
Other Current Debt	138 000	20 000	471 000	416 000
Total Current Debt	340 000	160 000	833 000	878 000
Total Equity and Debt	587 000	409 000	1 053 000	904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,81 %	11,69 %	87,73 %	−630,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,07 %	1,16 %	5,95 %	−3,45 %
Current Ratio	1,64	2,37	1,08	0,86
Quick Ratio	1,64	2,37	1,08	0,86
Equity Ratio	0,42	0,61	0,21	0,03
Gross Profit Margin	99,74 %	99,28 %	100 %	100 %