SMHW AS

0363 OSLO

Finances

Return on Equity

65,59 %

Current Ratio

224,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	17 702 000	8 985 000	−7 000	−6 000
Total Assets	27 102 000	11 339 000	2 354 000	2 361 000
Total Equity	26 989 000	9 287 000	2 302 000	2 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	5 000	9 000	6 000
Operating Profit	−8 000	−5 000	−9 000	−6 000
Financial Income	17 769 000	8 990 000	0	0
Financial Costs	0	0	0	0
Financial Balance	17 769 000	8 990 000	0	0
Earnings Before Tax	17 761 000	8 985 000	−9 000	−6 000
Tax	59 000	0	−2 000	0
Net Income	17 702 000	8 985 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 707 000	1 718 000	1 728 000	1 728 000
Total Current Assets	25 395 000	9 621 000	626 000	633 000
Total Assets	27 102 000	11 339 000	2 354 000	2 361 000
Total Retained Equity	26 953 000	9 252 000	2 267 000	2 274 000
Total Equity	26 989 000	9 287 000	2 302 000	2 309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	113 000	2 052 000	52 000	52 000
Total Equity and Debt	27 102 000	11 339 000	2 354 000	2 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	5 000	9 000	6 000
Operating Profit	−8 000	−5 000	−9 000	−6 000
Financial Income	17 769 000	8 990 000	0	0
Financial Costs	0	0	0	0
Financial Balance	17 769 000	8 990 000	0	0
Dividends	0	0	0	0
Net Income	17 702 000	8 985 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 707 000	1 718 000	1 728 000	1 728 000
Total Fixed Assets	1 707 000	1 718 000	1 728 000	1 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 395 000	9 621 000	624 000	633 000
Total Current Assets	25 395 000	9 621 000	626 000	633 000
Total Assets	27 102 000	11 339 000	2 354 000	2 361 000
Total Equity	26 989 000	9 287 000	2 302 000	2 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	52 000	52 000	46 000
Total Current Debt	113 000	2 052 000	52 000	52 000
Total Equity and Debt	27 102 000	11 339 000	2 354 000	2 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,59 %	96,75 %	−0,3 %	−0,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	224,73	4,69	12,04	12,17
Quick Ratio	224,73	4,69	12,04	12,17
Equity Ratio	1	0,82	0,98	0,98
Gross Profit Margin	-	-	-	-