ONE CLICK INSIGHT AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

60,37 %

Current Ratio

11,57

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	601 000	636 000	621 000
Net Income	99 000	−2 000	81 000	−151 000
Total Assets	182 000	185 000	209 000	167 000
Total Equity	164 000	66 000	68 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	601 000	636 000	621 000
Expenditure	49 000	601 000	556 000	772 000
Operating Profit	107 000	0	81 000	−151 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	107 000	−2 000	81 000	−151 000
Tax	8 000	0	0	0
Net Income	99 000	−2 000	81 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	23 000	23 000	23 000
Total Current Assets	162 000	161 000	186 000	144 000
Total Assets	182 000	185 000	209 000	167 000
Total Retained Equity	140 000	42 000	43 000	−37 000
Total Equity	164 000	66 000	68 000	−13 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	14 000	118 000	141 000	180 000
Total Equity and Debt	182 000	185 000	209 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	156 000	601 000	636 000	621 000
Other Income	0	0	0	0
Revenue	156 000	601 000	636 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	535 000	491 000	656 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	601 000	556 000	772 000
Operating Profit	107 000	0	81 000	−151 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	150 000
Net Income	99 000	−2 000	81 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	0
Total Tangible Assets	21 000	0	0	0
Total Fiancial Fixed Assets	0	23 000	23 000	23 000
Total Fixed Assets	21 000	23 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	97 000	73 000	96 000
Total Current Assets	162 000	161 000	186 000	144 000
Total Assets	182 000	185 000	209 000	167 000
Total Equity	164 000	66 000	68 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	3 000	4 000	3 000	4 000
Unpaid Taxes	7 000	68 000	82 000	82 000
Dividends	0	0	0	150 000
Other Current Debt	0	47 000	56 000	94 000
Total Current Debt	14 000	118 000	141 000	180 000
Total Equity and Debt	182 000	185 000	209 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,37 %	−3,03 %	119,12 %	1 161,54 %
Debt-to-Equity Ratio	0,03	0	0	−0
Operating Profit Margin	68,59 %	0 %	12,74 %	−24,32 %
Current Ratio	11,57	1,36	1,32	0,8
Quick Ratio	11,57	1,36	1,32	0,8
Equity Ratio	0,9	0,36	0,33	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %