KAUPUS AS

6854 KAUPANGER

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	0	0	63 000
Net Income	2 000	−2 000	−16 000	−9 000
Total Assets	67 000	16 000	18 000	33 000
Total Equity	18 000	16 000	18 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	0	0	63 000
Expenditure	63 000	2 000	19 000	72 000
Operating Profit	2 000	−2 000	−19 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−2 000	−19 000	−9 000
Tax	0	0	−3 000	0
Net Income	2 000	−2 000	−16 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	67 000	16 000	18 000	33 000
Total Assets	67 000	16 000	18 000	33 000
Total Retained Equity	1 000	−1 000	1 000	17 000
Total Equity	18 000	16 000	18 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	0	0	0
Total Equity and Debt	67 000	16 000	18 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	65 000	0	0	63 000
Revenue	65 000	0	0	63 000
Cost of Goods Sold	50 000	0	9 000	63 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	2 000	19 000	72 000
Operating Profit	2 000	−2 000	−19 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−2 000	−16 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	16 000	14 000	33 000
Total Current Assets	67 000	16 000	18 000	33 000
Total Assets	67 000	16 000	18 000	33 000
Total Equity	18 000	16 000	18 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	0	0	0
Total Current Debt	49 000	0	0	0
Total Equity and Debt	67 000	16 000	18 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,11 %	−12,5 %	−88,89 %	−27,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,08 %	-	-	−14,29 %
Current Ratio	1,37	-	-	-
Quick Ratio	1,37	-	-	-
Equity Ratio	0,27	1	1	1
Gross Profit Margin	23,08 %	-	-	0 %