MK BYGGTJENESTER AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

−83,87 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	252 000	239 000	281 000
Net Income	−26 000	74 000	2 000	−18 000
Total Assets	109 000	110 000	56 000	36 000
Total Equity	31 000	58 000	−16 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	252 000	239 000	281 000
Expenditure	248 000	170 000	238 000	299 000
Operating Profit	−26 000	82 000	2 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	82 000	2 000	−18 000
Tax	0	8 000	0	0
Net Income	−26 000	74 000	2 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	109 000	110 000	56 000	36 000
Total Assets	109 000	110 000	56 000	36 000
Total Retained Equity	1 000	28 000	−46 000	−48 000
Total Equity	31 000	58 000	−16 000	−18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	52 000	72 000	54 000
Total Equity and Debt	109 000	110 000	56 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	221 000	252 000	239 000	278 000
Other Income	0	0	0	4 000
Revenue	221 000	252 000	239 000	281 000
Cost of Goods Sold	3 000	6 000	5 000	4 000
Salary Costs	148 000	75 000	141 000	197 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	170 000	238 000	299 000
Operating Profit	−26 000	82 000	2 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	74 000	2 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	44 000	13 000	26 000
Total Current Assets	109 000	110 000	56 000	36 000
Total Assets	109 000	110 000	56 000	36 000
Total Equity	31 000	58 000	−16 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	7 000	6 000	17 000
Unpaid Taxes	11 000	22 000	21 000	9 000
Dividends	0	0	0	0
Other Current Debt	26 000	15 000	45 000	28 000
Total Current Debt	78 000	52 000	72 000	54 000
Total Equity and Debt	109 000	110 000	56 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,87 %	127,59 %	−12,5 %	100 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−11,76 %	32,54 %	0,84 %	−6,76 %
Current Ratio	1,4	2,12	0,78	0,67
Quick Ratio	1,4	2,12	0,78	0,67
Equity Ratio	0,28	0,53	−0,29	−0,5
Gross Profit Margin	98,64 %	97,62 %	97,91 %	98,58 %