SG HEGGHEIM INVEST AS

6823 SANDANE

Finances

Return on Equity

62,96 %

Current Ratio

229

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 168 000	612 000	294 000	−5 000
Total Assets	1 862 000	687 000	381 000	81 000
Total Equity	1 855 000	686 000	275 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	6 000	5 000
Operating Profit	−8 000	−7 000	−6 000	−5 000
Financial Income	1 203 000	620 000	300 000	0
Financial Costs	20 000	0	0	0
Financial Balance	1 183 000	620 000	300 000	0
Earnings Before Tax	1 175 000	613 000	294 000	−5 000
Tax	7 000	1 000	0	0
Net Income	1 168 000	612 000	294 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	1 832 000	657 000	351 000	51 000
Total Assets	1 862 000	687 000	381 000	81 000
Total Retained Equity	1 825 000	656 000	245 000	51 000
Total Equity	1 855 000	686 000	275 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	1 000	106 000	0
Total Equity and Debt	1 862 000	687 000	381 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	6 000	5 000
Operating Profit	−8 000	−7 000	−6 000	−5 000
Financial Income	1 203 000	620 000	300 000	0
Financial Costs	20 000	0	0	0
Financial Balance	1 183 000	620 000	300 000	0
Dividends	0	200 000	100 000	250 000
Net Income	1 168 000	612 000	294 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	384 000	320 000	0	0
Cash, Bank	849 000	337 000	351 000	51 000
Total Current Assets	1 832 000	657 000	351 000	51 000
Total Assets	1 862 000	687 000	381 000	81 000
Total Equity	1 855 000	686 000	275 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	100 000	250 000
Other Current Debt	1 000	0	6 000	0
Total Current Debt	8 000	1 000	106 000	0
Total Equity and Debt	1 862 000	687 000	381 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,96 %	89,21 %	106,91 %	−6,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	229	657	3,31	-
Quick Ratio	229	657	3,31	-
Equity Ratio	1	1	0,72	1
Gross Profit Margin	-	-	-	-