company

SØGÅRD SKOGSDRIFT AS

2407 ELVERUM

Finances

Share Ownership

Return on Equity

0,65 %

Current Ratio

3,61

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 129 000	1 072 000	1 063 000	951 000
Net Income	4 000	−52 000	94 000	103 000
Total Assets	1 168 000	1 292 000	1 414 000	894 000
Total Equity	612 000	608 000	660 000	566 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 129 000	1 072 000	1 063 000	951 000
Expenditure	1 114 000	1 124 000	938 000	827 000
Operating Profit	16 000	−53 000	124 000	123 000
Financial Income	4 000	0	3 000	9 000
Financial Costs	15 000	14 000	7 000	0
Financial Balance	−11 000	−14 000	−4 000	9 000
Earnings Before Tax	5 000	−67 000	121 000	132 000
Tax	1 000	−15 000	27 000	29 000
Net Income	4 000	−52 000	94 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 000	383 000	494 000	0
Total Current Assets	858 000	910 000	920 000	894 000
Total Assets	1 168 000	1 292 000	1 414 000	894 000
Total Retained Equity	562 000	558 000	610 000	516 000
Total Equity	612 000	608 000	660 000	566 000
Total Long-Term Debt	318 000	435 000	556 000	94 000
Total Current Debt	238 000	250 000	198 000	234 000
Total Equity and Debt	1 168 000	1 292 000	1 414 000	894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 129 000	1 072 000	1 063 000	951 000
Other Income	0	0	0	0
Revenue	1 129 000	1 072 000	1 063 000	951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	826 000	826 000	723 000	733 000
Depreciation	120 000	112 000	65 000	0
Impairment	0	0	0	0
Expenditure	1 114 000	1 124 000	938 000	827 000
Operating Profit	16 000	−53 000	124 000	123 000
Financial Income	4 000	0	3 000	9 000
Financial Costs	15 000	14 000	7 000	0
Financial Balance	−11 000	−14 000	−4 000	9 000
Dividends	0	0	0	0
Net Income	4 000	−52 000	94 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	310 000	383 000	494 000	0
Total Tangible Assets	310 000	383 000	494 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	310 000	383 000	494 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	598 000	649 000	692 000	678 000
Total Current Assets	858 000	910 000	920 000	894 000
Total Assets	1 168 000	1 292 000	1 414 000	894 000
Total Equity	612 000	608 000	660 000	566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	318 000	435 000	556 000	94 000
Creditors	45 000	38 000	17 000	27 000
Unpaid Taxes	98 000	95 000	85 000	86 000
Dividends	0	0	0	0
Other Current Debt	75 000	115 000	66 000	69 000
Total Current Debt	238 000	250 000	198 000	234 000
Total Equity and Debt	1 168 000	1 292 000	1 414 000	894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	−8,55 %	14,24 %	18,2 %
Debt-to-Equity Ratio	0,52	0,72	0,84	0,17
Operating Profit Margin	1,42 %	−4,94 %	11,67 %	12,93 %
Current Ratio	3,61	3,64	4,65	3,82
Quick Ratio	3,61	3,64	4,65	3,82
Equity Ratio	0,52	0,47	0,47	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English