MONARCH HOLDING

3270 LARVIK

Finances

Share Ownership

Return on Equity

18,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	222 000	179 000	209 000
Net Income	52 000	131 000	63 000	117 000
Total Assets	274 000	222 000	153 000	157 000
Total Equity	274 000	222 000	153 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	222 000	179 000	209 000
Expenditure	337 000	98 000	120 000	108 000
Operating Profit	31 000	124 000	60 000	102 000
Financial Income	21 000	6 000	3 000	15 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	3 000	15 000
Earnings Before Tax	52 000	131 000	63 000	117 000
Tax	0	0	0	0
Net Income	52 000	131 000	63 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 000	222 000	153 000	157 000
Total Current Assets	0	0	0	0
Total Assets	274 000	222 000	153 000	157 000
Total Retained Equity	0	0	0	0
Total Equity	274 000	222 000	153 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	274 000	222 000	153 000	157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	368 000	222 000	179 000	209 000
Other Income	0	0	0	0
Revenue	368 000	222 000	179 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	35 000	28 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	337 000	98 000	120 000	108 000
Operating Profit	31 000	124 000	60 000	102 000
Financial Income	21 000	6 000	3 000	15 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	3 000	15 000
Dividends	0	0	0	0
Net Income	52 000	131 000	63 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	122 000	85 000	81 000	80 000
Fixtures	152 000	137 000	72 000	77 000
Total Tangible Assets	274 000	222 000	153 000	157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	274 000	222 000	153 000	157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	274 000	222 000	153 000	157 000
Total Equity	274 000	222 000	153 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	274 000	222 000	153 000	157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,98 %	59,01 %	41,18 %	74,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,42 %	55,86 %	33,52 %	48,8 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %