ÅSTRALI EIENDOM AS

3153 TOLVSRØD

Finances

Share Ownership

Return on Equity

12,78 %

Current Ratio

3,43

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	705 000	687 000	706 000	745 000
Net Income	485 000	476 000	391 000	426 000
Total Assets	4 005 000	4 517 000	4 017 000	4 240 000
Total Equity	3 796 000	3 312 000	3 836 000	3 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	705 000	687 000	706 000	745 000
Expenditure	84 000	77 000	204 000	199 000
Operating Profit	621 000	610 000	502 000	546 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	621 000	610 000	502 000	547 000
Tax	137 000	134 000	110 000	120 000
Net Income	485 000	476 000	391 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 480 000	3 506 000	3 532 000	3 558 000
Total Current Assets	525 000	1 011 000	485 000	682 000
Total Assets	4 005 000	4 517 000	4 017 000	4 240 000
Total Retained Equity	647 000	162 000	686 000	295 000
Total Equity	3 796 000	3 312 000	3 836 000	3 444 000
Total Long-Term Debt	56 000	55 000	53 000	51 000
Total Current Debt	153 000	1 151 000	129 000	745 000
Total Equity and Debt	4 005 000	4 517 000	4 017 000	4 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	705 000	687 000	706 000	745 000
Revenue	705 000	687 000	706 000	745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	84 000	77 000	204 000	199 000
Operating Profit	621 000	610 000	502 000	546 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	1 000 000	0	500 000
Net Income	485 000	476 000	391 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 480 000	3 506 000	3 532 000	3 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 480 000	3 506 000	3 532 000	3 558 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 480 000	3 506 000	3 532 000	3 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	909 000	425 000	632 000
Total Current Assets	525 000	1 011 000	485 000	682 000
Total Assets	4 005 000	4 517 000	4 017 000	4 240 000
Total Equity	3 796 000	3 312 000	3 836 000	3 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	55 000	53 000	51 000
Creditors	2 000	2 000	4 000	127 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	500 000
Other Current Debt	16 000	16 000	16 000	0
Total Current Debt	153 000	1 151 000	129 000	745 000
Total Equity and Debt	4 005 000	4 517 000	4 017 000	4 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	14,37 %	10,19 %	12,37 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,01
Operating Profit Margin	88,09 %	88,79 %	71,1 %	73,29 %
Current Ratio	3,43	0,88	3,76	0,92
Quick Ratio	3,43	0,88	3,76	0,92
Equity Ratio	0,95	0,73	0,95	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %