NORDKAPP UTVIKLING II AS

4552 FARSUND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	33 000	33 000	73 000
Net Income	0	0	4 000	50 000
Total Assets	7 663 000	7 663 000	7 663 000	7 663 000
Total Equity	7 661 000	7 661 000	7 661 000	7 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	33 000	33 000	73 000
Expenditure	38 000	33 000	29 000	22 000
Operating Profit	0	0	4 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	4 000	50 000
Tax	0	0	0	0
Net Income	0	0	4 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 663 000	7 663 000	7 663 000	7 663 000
Total Current Assets	0	0	0	0
Total Assets	7 663 000	7 663 000	7 663 000	7 663 000
Total Retained Equity	54 000	54 000	55 000	50 000
Total Equity	7 661 000	7 661 000	7 661 000	7 657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	6 000
Total Equity and Debt	7 663 000	7 663 000	7 663 000	7 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	38 000	33 000	33 000	73 000
Revenue	38 000	33 000	33 000	73 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	33 000	29 000	22 000
Operating Profit	0	0	4 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	4 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 663 000	7 663 000	7 663 000	7 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 663 000	7 663 000	7 663 000	7 663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 663 000	7 663 000	7 663 000	7 663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	7 663 000	7 663 000	7 663 000	7 663 000
Total Equity	7 661 000	7 661 000	7 661 000	7 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	2 000	2 000	2 000	6 000
Total Equity and Debt	7 663 000	7 663 000	7 663 000	7 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0,05 %	0,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	12,12 %	68,49 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %