CRIS VON ABUSDAL INVEST AS

3426 GULLAUG

Finances

Return on Equity

87,3 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	72 472 000	3 529 000	1 274 000	5 714 000
Total Assets	83 687 000	11 084 000	7 805 000	7 690 000
Total Equity	83 016 000	10 544 000	7 015 000	5 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	12 000	11 000	4 000
Operating Profit	−9 000	−12 000	−11 000	−4 000
Financial Income	72 613 000	3 541 000	1 385 000	6 521 000
Financial Costs	0	0	100 000	803 000
Financial Balance	72 613 000	3 541 000	1 285 000	5 718 000
Earnings Before Tax	72 603 000	3 529 000	1 274 000	5 714 000
Tax	131 000	0	0	0
Net Income	72 472 000	3 529 000	1 274 000	5 714 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 905 000	8 270 000	7 665 000	7 543 000
Total Current Assets	1 782 000	2 813 000	140 000	148 000
Total Assets	83 687 000	11 084 000	7 805 000	7 690 000
Total Retained Equity	82 640 000	10 168 000	6 640 000	5 615 000
Total Equity	83 016 000	10 544 000	7 015 000	5 990 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	671 000	540 000	790 000	1 700 000
Total Equity and Debt	83 687 000	11 084 000	7 805 000	7 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	12 000	11 000	4 000
Operating Profit	−9 000	−12 000	−11 000	−4 000
Financial Income	72 613 000	3 541 000	1 385 000	6 521 000
Financial Costs	0	0	100 000	803 000
Financial Balance	72 613 000	3 541 000	1 285 000	5 718 000
Dividends	0	0	250 000	330 000
Net Income	72 472 000	3 529 000	1 274 000	5 714 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	81 905 000	8 270 000	7 665 000	7 543 000
Total Fixed Assets	81 905 000	8 270 000	7 665 000	7 543 000
Stock	0	0	0	0
Total Investments	519 000	519 000	0	0
Cash, Bank	1 263 000	2 294 000	140 000	148 000
Total Current Assets	1 782 000	2 813 000	140 000	148 000
Total Assets	83 687 000	11 084 000	7 805 000	7 690 000
Total Equity	83 016 000	10 544 000	7 015 000	5 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	250 000	330 000
Other Current Debt	540 000	540 000	540 000	1 620 000
Total Current Debt	671 000	540 000	790 000	1 700 000
Total Equity and Debt	83 687 000	11 084 000	7 805 000	7 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,3 %	33,47 %	18,16 %	95,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,66	5,21	0,18	0,09
Quick Ratio	2,66	5,21	0,18	0,09
Equity Ratio	0,99	0,95	0,9	0,78
Gross Profit Margin	-	-	-	-