ODDE EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

11,36 %

Current Ratio

10,77

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	927 000	914 000	903 000
Net Income	385 000	403 000	362 000	315 000
Total Assets	9 025 000	9 096 000	9 124 000	9 096 000
Total Equity	3 388 000	3 003 000	2 600 000	2 238 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	927 000	914 000	903 000
Expenditure	240 000	260 000	254 000	254 000
Operating Profit	726 000	667 000	660 000	649 000
Financial Income	0	0	0	1 000
Financial Costs	232 000	150 000	196 000	246 000
Financial Balance	−232 000	−150 000	−196 000	−245 000
Earnings Before Tax	493 000	517 000	464 000	403 000
Tax	109 000	114 000	102 000	89 000
Net Income	385 000	403 000	362 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 776 000	7 980 000	8 185 000	8 390 000
Total Current Assets	1 249 000	1 116 000	939 000	706 000
Total Assets	9 025 000	9 096 000	9 124 000	9 096 000
Total Retained Equity	1 388 000	1 003 000	600 000	238 000
Total Equity	3 388 000	3 003 000	2 600 000	2 238 000
Total Long-Term Debt	5 521 000	5 968 000	6 413 000	6 826 000
Total Current Debt	116 000	125 000	111 000	32 000
Total Equity and Debt	9 025 000	9 096 000	9 124 000	9 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	966 000	927 000	914 000	903 000
Revenue	966 000	927 000	914 000	903 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	205 000	205 000	205 000	205 000
Impairment	0	0	0	0
Expenditure	240 000	260 000	254 000	254 000
Operating Profit	726 000	667 000	660 000	649 000
Financial Income	0	0	0	1 000
Financial Costs	232 000	150 000	196 000	246 000
Financial Balance	−232 000	−150 000	−196 000	−245 000
Dividends	0	0	0	0
Net Income	385 000	403 000	362 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 776 000	7 980 000	8 185 000	8 390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 776 000	7 980 000	8 185 000	8 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 776 000	7 980 000	8 185 000	8 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 247 000	1 114 000	934 000	702 000
Total Current Assets	1 249 000	1 116 000	939 000	706 000
Total Assets	9 025 000	9 096 000	9 124 000	9 096 000
Total Equity	3 388 000	3 003 000	2 600 000	2 238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 521 000	5 968 000	6 413 000	6 826 000
Creditors	0	6 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	20 000
Total Current Debt	116 000	125 000	111 000	32 000
Total Equity and Debt	9 025 000	9 096 000	9 124 000	9 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,36 %	13,42 %	13,92 %	14,08 %
Debt-to-Equity Ratio	1,63	1,99	2,47	3,05
Operating Profit Margin	75,16 %	71,95 %	72,21 %	71,87 %
Current Ratio	10,77	8,93	8,46	22,06
Quick Ratio	10,77	8,93	8,46	22,06
Equity Ratio	0,38	0,33	0,28	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %