T. HØYLAND EIENDOMSSELSKAP AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

29,28 %

Current Ratio

2,13

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	393 000	394 000	400 000	402 000
Total Assets	2 699 000	2 503 000	2 287 000	2 420 000
Total Equity	1 342 000	1 229 000	1 035 000	985 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	95 000	94 000	87 000	84 000
Operating Profit	504 000	505 000	512 000	516 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	504 000	505 000	513 000	516 000
Tax	111 000	111 000	113 000	114 000
Net Income	393 000	394 000	400 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 790 000	1 857 000	1 924 000	1 991 000
Total Current Assets	909 000	646 000	363 000	428 000
Total Assets	2 699 000	2 503 000	2 287 000	2 420 000
Total Retained Equity	1 282 000	1 169 000	975 000	925 000
Total Equity	1 342 000	1 229 000	1 035 000	985 000
Total Long-Term Debt	929 000	932 000	57 000	58 000
Total Current Debt	427 000	342 000	1 195 000	1 377 000
Total Equity and Debt	2 699 000	2 503 000	2 287 000	2 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	600 000	600 000	600 000
Other Income	600 000	0	0	0
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	95 000	94 000	87 000	84 000
Operating Profit	504 000	505 000	512 000	516 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	280 000	200 000	350 000	300 000
Net Income	393 000	394 000	400 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 790 000	1 857 000	1 924 000	1 991 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 790 000	1 857 000	1 924 000	1 991 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 790 000	1 857 000	1 924 000	1 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	629 000	363 000	428 000
Total Current Assets	909 000	646 000	363 000	428 000
Total Assets	2 699 000	2 503 000	2 287 000	2 420 000
Total Equity	1 342 000	1 229 000	1 035 000	985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	929 000	932 000	57 000	58 000
Creditors	0	3 000	0	2 000
Unpaid Taxes	25 000	24 000	25 000	25 000
Dividends	280 000	200 000	350 000	300 000
Other Current Debt	8 000	2 000	907 000	937 000
Total Current Debt	427 000	342 000	1 195 000	1 377 000
Total Equity and Debt	2 699 000	2 503 000	2 287 000	2 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,28 %	32,06 %	38,65 %	40,81 %
Debt-to-Equity Ratio	0,69	0,76	0,06	0,06
Operating Profit Margin	84 %	84,17 %	85,33 %	86 %
Current Ratio	2,13	1,89	0,3	0,31
Quick Ratio	2,13	1,89	0,3	0,31
Equity Ratio	0,5	0,49	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %