ADVOKATFIRMAET HARALD UNHJEM

0751 OSLO

Finances

Share Ownership

Return on Equity

127,24 %

Current Ratio

15,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	604 000	760 000	987 000	1 328 000
Net Income	355 000	503 000	483 000	837 000
Total Assets	298 000	317 000	275 000	664 000
Total Equity	279 000	293 000	212 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	604 000	760 000	987 000	1 328 000
Expenditure	248 000	257 000	504 000	492 000
Operating Profit	355 000	503 000	483 000	836 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	355 000	503 000	483 000	837 000
Tax	0	0	0	0
Net Income	355 000	503 000	483 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 000	4 000
Total Current Assets	298 000	317 000	271 000	660 000
Total Assets	298 000	317 000	275 000	664 000
Total Retained Equity	279 000	293 000	212 000	633 000
Total Equity	279 000	293 000	212 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	24 000	63 000	31 000
Total Equity and Debt	298 000	317 000	275 000	664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	604 000	760 000	982 000	1 345 000
Other Income	0	0	5 000	−17 000
Revenue	604 000	760 000	987 000	1 328 000
Cost of Goods Sold	2 000	20 000	26 000	25 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	20 000
Impairment	0	0	0	0
Expenditure	248 000	257 000	504 000	492 000
Operating Profit	355 000	503 000	483 000	836 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	0	0	1 000	1 000
Dividends	390 000	320 000	747 000	611 000
Net Income	355 000	503 000	483 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	4 000	4 000
Total Fixed Assets	0	0	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	236 000	190 000	480 000
Total Current Assets	298 000	317 000	271 000	660 000
Total Assets	298 000	317 000	275 000	664 000
Total Equity	279 000	293 000	212 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	17 000	0
Unpaid Taxes	19 000	13 000	34 000	26 000
Dividends	390 000	320 000	747 000	611 000
Other Current Debt	0	12 000	12 000	5 000
Total Current Debt	19 000	24 000	63 000	31 000
Total Equity and Debt	298 000	317 000	275 000	664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,24 %	171,67 %	227,83 %	132,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,77 %	66,18 %	48,94 %	62,95 %
Current Ratio	15,68	13,21	4,3	21,29
Quick Ratio	15,68	13,21	4,3	21,29
Equity Ratio	0,94	0,92	0,77	0,95
Gross Profit Margin	99,67 %	97,37 %	97,37 %	98,12 %