SANDVIKA EIENDOM STANGE AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−16,9 %

Current Ratio

1 931,5

Debt-to-Equity Ratio

−8,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	267 000	−56 000	−458 000	−503 000
Total Assets	12 045 000	9 949 000	8 272 000	8 269 000
Total Equity	−1 580 000	−1 847 000	−1 791 000	−1 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	36 000	41 000	51 000
Operating Profit	−64 000	−36 000	−41 000	−51 000
Financial Income	0	0	0	0
Financial Costs	125 000	21 000	418 000	453 000
Financial Balance	−125 000	−21 000	−418 000	−453 000
Earnings Before Tax	−189 000	−56 000	−458 000	−503 000
Tax	−456 000	0	0	0
Net Income	267 000	−56 000	−458 000	−503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	0	8 201 000	8 201 000
Total Current Assets	11 589 000	9 949 000	72 000	68 000
Total Assets	12 045 000	9 949 000	8 272 000	8 269 000
Total Retained Equity	−1 610 000	−1 877 000	−1 821 000	−1 362 000
Total Equity	−1 580 000	−1 847 000	−1 791 000	−1 332 000
Total Long-Term Debt	13 620 000	11 778 000	10 062 000	9 594 000
Total Current Debt	6 000	19 000	1 000	8 000
Total Equity and Debt	12 045 000	9 949 000	8 272 000	8 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	36 000	41 000	51 000
Operating Profit	−64 000	−36 000	−41 000	−51 000
Financial Income	0	0	0	0
Financial Costs	125 000	21 000	418 000	453 000
Financial Balance	−125 000	−21 000	−418 000	−453 000
Dividends	0	0	0	0
Net Income	267 000	−56 000	−458 000	−503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	456 000	0	0	0
Real Eastate	0	0	8 201 000	8 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	8 201 000	8 201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	456 000	0	8 201 000	8 201 000
Stock	11 572 000	9 726 000	60 000	60 000
Total Investments	0	0	0	0
Cash, Bank	17 000	223 000	12 000	8 000
Total Current Assets	11 589 000	9 949 000	72 000	68 000
Total Assets	12 045 000	9 949 000	8 272 000	8 269 000
Total Equity	−1 580 000	−1 847 000	−1 791 000	−1 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 620 000	11 778 000	10 062 000	9 594 000
Creditors	6 000	19 000	1 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	19 000	1 000	8 000
Total Equity and Debt	12 045 000	9 949 000	8 272 000	8 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,9 %	3,03 %	25,57 %	37,76 %
Debt-to-Equity Ratio	−8,62	−6,38	−5,62	−7,2
Operating Profit Margin	-	-	-	-
Current Ratio	1 931,5	523,63	72	8,5
Quick Ratio	−1	−1,02	−1,22	−1,31
Equity Ratio	−0,13	−0,19	−0,22	−0,16
Gross Profit Margin	-	-	-	-