STUELAND EIENDOM AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

29,18 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 432 000	1 385 000	1 264 000	1 392 000
Net Income	941 000	924 000	835 000	855 000
Total Assets	4 912 000	5 139 000	5 082 000	6 077 000
Total Equity	3 225 000	3 484 000	3 760 000	3 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 432 000	1 385 000	1 264 000	1 392 000
Expenditure	228 000	200 000	196 000	297 000
Operating Profit	1 204 000	1 185 000	1 068 000	1 096 000
Financial Income	3 000	0	2 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	2 000	1 000
Earnings Before Tax	1 206 000	1 184 000	1 070 000	1 097 000
Tax	265 000	261 000	235 000	241 000
Net Income	941 000	924 000	835 000	855 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 396 000	3 454 000	3 512 000	3 573 000
Total Current Assets	1 516 000	1 685 000	1 569 000	2 504 000
Total Assets	4 912 000	5 139 000	5 082 000	6 077 000
Total Retained Equity	3 105 000	3 364 000	3 640 000	3 705 000
Total Equity	3 225 000	3 484 000	3 760 000	3 825 000
Total Long-Term Debt	161 000	153 000	146 000	137 000
Total Current Debt	1 526 000	1 502 000	1 176 000	2 115 000
Total Equity and Debt	4 912 000	5 139 000	5 082 000	6 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 432 000	1 385 000	1 264 000	1 392 000
Revenue	1 432 000	1 385 000	1 264 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	46 000
Depreciation	58 000	58 000	61 000	131 000
Impairment	0	0	0	0
Expenditure	228 000	200 000	196 000	297 000
Operating Profit	1 204 000	1 185 000	1 068 000	1 096 000
Financial Income	3 000	0	2 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	2 000	1 000
Dividends	1 200 000	1 200 000	900 000	0
Net Income	941 000	924 000	835 000	855 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 396 000	3 454 000	3 512 000	3 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 396 000	3 454 000	3 512 000	3 573 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 396 000	3 454 000	3 512 000	3 573 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	1 529 000	1 427 000	2 232 000
Total Current Assets	1 516 000	1 685 000	1 569 000	2 504 000
Total Assets	4 912 000	5 139 000	5 082 000	6 077 000
Total Equity	3 225 000	3 484 000	3 760 000	3 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	161 000	153 000	146 000	137 000
Creditors	20 000	15 000	3 000	16 000
Unpaid Taxes	49 000	34 000	46 000	43 000
Dividends	1 200 000	1 200 000	900 000	0
Other Current Debt	1 000	0	0	9 000
Total Current Debt	1 526 000	1 502 000	1 176 000	2 115 000
Total Equity and Debt	4 912 000	5 139 000	5 082 000	6 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,18 %	26,52 %	22,21 %	22,35 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,04
Operating Profit Margin	84,08 %	85,56 %	84,49 %	78,74 %
Current Ratio	0,99	1,12	1,33	1,18
Quick Ratio	0,99	1,12	1,33	1,18
Equity Ratio	0,66	0,68	0,74	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %