NOVO NORDISK NORWAY AS

0484 OSLO

Finances

Share Ownership

Return on Equity

1 749,38 %

Current Ratio

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 571 544 000	1 045 656 000	801 457 000	613 966 000
Net Income	45 029 000	17 453 000	19 507 000	12 363 000
Total Assets	699 007 000	594 620 000	317 941 000	278 189 000
Total Equity	2 574 000	2 545 000	4 592 000	1 085 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 571 544 000	1 045 656 000	801 457 000	613 966 000
Expenditure	1 517 447 000	1 023 088 000	776 513 000	598 092 000
Operating Profit	54 097 000	22 567 000	24 944 000	15 874 000
Financial Income	5 351 000	415 000	556 000	988 000
Financial Costs	464 000	8 000	31 000	60 000
Financial Balance	4 887 000	407 000	525 000	928 000
Earnings Before Tax	58 984 000	22 974 000	25 468 000	16 803 000
Tax	13 955 000	5 521 000	5 961 000	4 440 000
Net Income	45 029 000	17 453 000	19 507 000	12 363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 869 000	2 616 000	2 782 000	541 000
Total Current Assets	696 138 000	592 004 000	315 159 000	277 647 000
Total Assets	699 007 000	594 620 000	317 941 000	278 189 000
Total Retained Equity	2 324 000	2 295 000	4 342 000	835 000
Total Equity	2 574 000	2 545 000	4 592 000	1 085 000
Total Long-Term Debt	3 546 000	2 175 000	1 073 000	652 000
Total Current Debt	692 887 000	589 900 000	312 275 000	276 452 000
Total Equity and Debt	699 007 000	594 620 000	317 941 000	278 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 482 659 000	970 145 000	735 986 000	544 835 000
Other Income	88 885 000	75 511 000	65 471 000	69 131 000
Revenue	1 571 544 000	1 045 656 000	801 457 000	613 966 000
Cost of Goods Sold	1 342 226 000	884 446 000	671 470 000	496 231 000
Salary Costs	89 844 000	74 700 000	53 136 000	53 565 000
Depreciation	436 000	608 000	131 000	69 000
Impairment	0	0	0	0
Expenditure	1 517 447 000	1 023 088 000	776 513 000	598 092 000
Operating Profit	54 097 000	22 567 000	24 944 000	15 874 000
Financial Income	5 351 000	415 000	556 000	988 000
Financial Costs	464 000	8 000	31 000	60 000
Financial Balance	4 887 000	407 000	525 000	928 000
Dividends	45 000 000	19 500 000	16 000 000	12 000 000
Net Income	45 029 000	17 453 000	19 507 000	12 363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	650 000	339 000	57 000	103 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 219 000	2 277 000	2 724 000	439 000
Total Tangible Assets	2 219 000	2 277 000	2 724 000	439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 869 000	2 616 000	2 782 000	541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 690 000	7 553 000	2 893 000	292 000
Total Current Assets	696 138 000	592 004 000	315 159 000	277 647 000
Total Assets	699 007 000	594 620 000	317 941 000	278 189 000
Total Equity	2 574 000	2 545 000	4 592 000	1 085 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 546 000	2 175 000	1 073 000	652 000
Creditors	6 814 000	6 484 000	5 520 000	4 296 000
Unpaid Taxes	97 199 000	64 870 000	36 374 000	32 048 000
Dividends	45 000 000	19 500 000	16 000 000	12 000 000
Other Current Debt	531 188 000	493 960 000	249 039 000	224 306 000
Total Current Debt	692 887 000	589 900 000	312 275 000	276 452 000
Total Equity and Debt	699 007 000	594 620 000	317 941 000	278 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 749,38 %	685,78 %	424,8 %	1 139,45 %
Debt-to-Equity Ratio	1,38	0,85	0,23	0,6
Operating Profit Margin	3,44 %	2,16 %	3,11 %	2,59 %
Current Ratio	1	1	1,01	1
Quick Ratio	1	1	1,01	1
Equity Ratio	0	0	0,01	0
Gross Profit Margin	14,59 %	15,42 %	16,22 %	19,18 %