BJØDNABEEN AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

42,54 %

Current Ratio

0,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 137 000	3 648 000	4 087 000	4 032 000
Net Income	2 057 000	3 734 000	4 382 000	5 282 000
Total Assets	11 005 000	8 570 000	40 137 000	40 820 000
Total Equity	4 835 000	4 636 000	39 309 000	39 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 137 000	3 648 000	4 087 000	4 032 000
Expenditure	685 000	909 000	1 003 000	807 000
Operating Profit	2 451 000	2 739 000	3 085 000	3 225 000
Financial Income	1 000	1 707 000	1 997 000	2 871 000
Financial Costs	0	0	1 000	7 000
Financial Balance	1 000	1 707 000	1 996 000	2 864 000
Earnings Before Tax	2 452 000	4 447 000	5 081 000	6 088 000
Tax	395 000	713 000	698 000	806 000
Net Income	2 057 000	3 734 000	4 382 000	5 282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 273 000	7 277 000	16 454 000	16 975 000
Total Current Assets	3 732 000	1 293 000	23 684 000	23 846 000
Total Assets	11 005 000	8 570 000	40 137 000	40 820 000
Total Retained Equity	4 295 000	4 096 000	35 709 000	31 327 000
Total Equity	4 835 000	4 636 000	39 309 000	39 927 000
Total Long-Term Debt	12 000	141 000	144 000	106 000
Total Current Debt	6 158 000	3 793 000	685 000	788 000
Total Equity and Debt	11 005 000	8 570 000	40 137 000	40 820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	168 000	0	0
Other Income	3 137 000	3 480 000	4 087 000	4 032 000
Revenue	3 137 000	3 648 000	4 087 000	4 032 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	203 000	289 000	519 000	508 000
Impairment	0	0	0	0
Expenditure	685 000	909 000	1 003 000	807 000
Operating Profit	2 451 000	2 739 000	3 085 000	3 225 000
Financial Income	1 000	1 707 000	1 997 000	2 871 000
Financial Costs	0	0	1 000	7 000
Financial Balance	1 000	1 707 000	1 996 000	2 864 000
Dividends	0	0	0	0
Net Income	2 057 000	3 734 000	4 382 000	5 282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 273 000	7 277 000	16 454 000	16 972 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 273 000	7 277 000	16 454 000	16 972 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	7 273 000	7 277 000	16 454 000	16 975 000
Stock	0	0	0	0
Total Investments	0	0	21 414 000	16 453 000
Cash, Bank	3 703 000	1 239 000	2 162 000	7 331 000
Total Current Assets	3 732 000	1 293 000	23 684 000	23 846 000
Total Assets	11 005 000	8 570 000	40 137 000	40 820 000
Total Equity	4 835 000	4 636 000	39 309 000	39 927 000
Short-Term Group Debt	6 135 000	3 753 000	0	0
Total Long-Term Debt	12 000	141 000	144 000	106 000
Creditors	23 000	40 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	24 000	32 000
Total Current Debt	6 158 000	3 793 000	685 000	788 000
Total Equity and Debt	11 005 000	8 570 000	40 137 000	40 820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,54 %	80,54 %	11,15 %	13,23 %
Debt-to-Equity Ratio	0	0,03	0	0
Operating Profit Margin	78,13 %	75,08 %	75,48 %	79,99 %
Current Ratio	0,61	0,34	34,58	30,26
Quick Ratio	0,61	0,34	34,58	30,26
Equity Ratio	0,44	0,54	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %