ASECO CONTAINER SERVICES AS

0250 OSLO

Finances

Share Ownership

Return on Equity

14,89 %

Current Ratio

11,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	33 000	89 000	76 000
Net Income	492 000	3 000	64 000	1 000
Total Assets	3 606 000	464 000	848 000	1 010 000
Total Equity	3 305 000	103 000	100 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	33 000	89 000	76 000
Expenditure	3 000	28 000	9 000	79 000
Operating Profit	34 000	6 000	80 000	−2 000
Financial Income	2 000	1 000	29 000	6 000
Financial Costs	9 000	4 000	45 000	3 000
Financial Balance	−7 000	−3 000	−16 000	3 000
Earnings Before Tax	28 000	3 000	64 000	1 000
Tax	−464 000	0	0	0
Net Income	492 000	3 000	64 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	310 000	310 000	310 000
Total Current Assets	3 596 000	154 000	538 000	699 000
Total Assets	3 606 000	464 000	848 000	1 010 000
Total Retained Equity	529 000	38 000	−35 000	−99 000
Total Equity	3 305 000	103 000	100 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	301 000	361 000	748 000	1 009 000
Total Equity and Debt	3 606 000	464 000	848 000	1 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	33 000	89 000	76 000
Other Income	0	0	0	0
Revenue	38 000	33 000	89 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−6 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	28 000	9 000	79 000
Operating Profit	34 000	6 000	80 000	−2 000
Financial Income	2 000	1 000	29 000	6 000
Financial Costs	9 000	4 000	45 000	3 000
Financial Balance	−7 000	−3 000	−16 000	3 000
Dividends	0	0	0	0
Net Income	492 000	3 000	64 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	301 000	301 000	301 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	310 000	310 000	310 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	22 000	18 000	32 000
Total Current Assets	3 596 000	154 000	538 000	699 000
Total Assets	3 606 000	464 000	848 000	1 010 000
Total Equity	3 305 000	103 000	100 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	231 000	589 000
Unpaid Taxes	0	38 000	32 000	53 000
Dividends	0	0	0	0
Other Current Debt	296 000	323 000	306 000	367 000
Total Current Debt	301 000	361 000	748 000	1 009 000
Total Equity and Debt	3 606 000	464 000	848 000	1 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,89 %	2,91 %	64 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,47 %	18,18 %	89,89 %	−2,63 %
Current Ratio	11,95	0,43	0,72	0,69
Quick Ratio	11,95	0,43	0,72	0,69
Equity Ratio	0,92	0,22	0,12	0
Gross Profit Margin	100 %	100 %	100 %	100 %