EMU AS

5259 HJELLESTAD

Finances

Return on Equity

10,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	199 000	230 000	0
Net Income	1 171 000	3 218 000	709 000	1 463 000
Total Assets	11 679 000	10 507 000	7 878 000	7 468 000
Total Equity	11 679 000	10 507 000	7 289 000	7 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	199 000	230 000	0
Expenditure	87 000	61 000	87 000	10 000
Operating Profit	149 000	138 000	144 000	−10 000
Financial Income	1 073 000	3 003 000	603 000	1 493 000
Financial Costs	0	0	2 000	0
Financial Balance	1 073 000	3 003 000	601 000	1 493 000
Earnings Before Tax	1 223 000	3 141 000	745 000	1 482 000
Tax	51 000	−77 000	36 000	19 000
Net Income	1 171 000	3 218 000	709 000	1 463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 170 000	5 835 000	5 800 000	5 769 000
Total Current Assets	5 509 000	4 672 000	2 078 000	1 699 000
Total Assets	11 679 000	10 507 000	7 878 000	7 468 000
Total Retained Equity	11 217 000	10 045 000	6 827 000	6 658 000
Total Equity	11 679 000	10 507 000	7 289 000	7 120 000
Total Long-Term Debt	0	0	9 000	14 000
Total Current Debt	0	0	581 000	334 000
Total Equity and Debt	11 679 000	10 507 000	7 878 000	7 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	236 000	199 000	230 000	0
Revenue	236 000	199 000	230 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	28 000	2 000
Impairment	0	0	0	0
Expenditure	87 000	61 000	87 000	10 000
Operating Profit	149 000	138 000	144 000	−10 000
Financial Income	1 073 000	3 003 000	603 000	1 493 000
Financial Costs	0	0	2 000	0
Financial Balance	1 073 000	3 003 000	601 000	1 493 000
Dividends	0	0	540 000	0
Net Income	1 171 000	3 218 000	709 000	1 463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	68 000	0	0
Real Eastate	4 828 000	4 828 000	4 828 000	4 828 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	106 000	139 000	109 000
Total Tangible Assets	4 900 000	4 934 000	4 967 000	4 936 000
Total Fiancial Fixed Assets	1 253 000	833 000	833 000	833 000
Total Fixed Assets	6 170 000	5 835 000	5 800 000	5 769 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	340 000	72 000	1 375 000	259 000
Total Current Assets	5 509 000	4 672 000	2 078 000	1 699 000
Total Assets	11 679 000	10 507 000	7 878 000	7 468 000
Total Equity	11 679 000	10 507 000	7 289 000	7 120 000
Short-Term Group Debt	0	0	0	21 000
Total Long-Term Debt	0	0	9 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	540 000	0
Other Current Debt	0	0	0	300 000
Total Current Debt	0	0	581 000	334 000
Total Equity and Debt	11 679 000	10 507 000	7 878 000	7 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,03 %	30,63 %	9,73 %	20,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,14 %	69,35 %	62,61 %	-
Current Ratio	-	-	3,58	5,09
Quick Ratio	-	-	3,58	5,09
Equity Ratio	1	1	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	-