KNATTEN J&P AS

1394 NESBRU

Finances

Return on Equity

320,96 %

Current Ratio

28,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 586 000	6 940 000	3 931 000	1 692 000
Total Assets	2 127 000	2 540 000	2 612 000	1 769 000
Total Equity	2 052 000	2 466 000	76 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	20 000	22 000	54 000
Operating Profit	−31 000	−20 000	−22 000	−54 000
Financial Income	7 025 000	6 999 000	3 964 000	1 746 000
Financial Costs	368 000	0	0	0
Financial Balance	6 657 000	6 999 000	3 964 000	1 746 000
Earnings Before Tax	6 626 000	6 978 000	3 943 000	1 692 000
Tax	40 000	39 000	12 000	0
Net Income	6 586 000	6 940 000	3 931 000	1 692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	18 000	18 000
Total Current Assets	2 127 000	2 540 000	2 594 000	1 751 000
Total Assets	2 127 000	2 540 000	2 612 000	1 769 000
Total Retained Equity	2 028 000	2 442 000	52 000	121 000
Total Equity	2 052 000	2 466 000	76 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	74 000	2 535 000	1 623 000
Total Equity and Debt	2 127 000	2 540 000	2 612 000	1 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	20 000	22 000	54 000
Operating Profit	−31 000	−20 000	−22 000	−54 000
Financial Income	7 025 000	6 999 000	3 964 000	1 746 000
Financial Costs	368 000	0	0	0
Financial Balance	6 657 000	6 999 000	3 964 000	1 746 000
Dividends	7 000 000	4 550 000	2 500 000	1 600 000
Net Income	6 586 000	6 940 000	3 931 000	1 692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	18 000	18 000
Total Fixed Assets	0	0	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 095 000	2 540 000	2 594 000	1 746 000
Total Current Assets	2 127 000	2 540 000	2 594 000	1 751 000
Total Assets	2 127 000	2 540 000	2 612 000	1 769 000
Total Equity	2 052 000	2 466 000	76 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	4 550 000	2 500 000	1 600 000
Other Current Debt	35 000	35 000	23 000	23 000
Total Current Debt	75 000	74 000	2 535 000	1 623 000
Total Equity and Debt	2 127 000	2 540 000	2 612 000	1 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	320,96 %	281,43 %	5 172,37 %	1 158,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,36	34,32	1,02	1,08
Quick Ratio	28,36	34,32	1,02	1,08
Equity Ratio	0,96	0,97	0,03	0,08
Gross Profit Margin	-	-	-	-