STANDARD HOLDING AS

3475 SÆTRE

Finances

Return on Equity

−27,16 %

Current Ratio

5,31

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	100 000	30 000	400 000
Net Income	−494 000	−709 000	−1 018 000	−489 000
Total Assets	5 636 000	5 805 000	6 087 000	5 937 000
Total Equity	1 819 000	2 329 000	998 000	2 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	100 000	30 000	400 000
Expenditure	628 000	444 000	970 000	909 000
Operating Profit	−474 000	−344 000	−940 000	−509 000
Financial Income	3 000	114 000	340 000	37 000
Financial Costs	22 000	478 000	419 000	18 000
Financial Balance	−19 000	−364 000	−79 000	19 000
Earnings Before Tax	−494 000	−709 000	−1 018 000	−489 000
Tax	0	0	0	0
Net Income	−494 000	−709 000	−1 018 000	−489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 072 000	5 250 000	5 028 000	5 180 000
Total Current Assets	563 000	555 000	1 059 000	757 000
Total Assets	5 636 000	5 805 000	6 087 000	5 937 000
Total Retained Equity	−479 000	31 000	800 000	1 818 000
Total Equity	1 819 000	2 329 000	998 000	2 016 000
Total Long-Term Debt	3 710 000	3 433 000	5 003 000	3 578 000
Total Current Debt	106 000	43 000	86 000	343 000
Total Equity and Debt	5 636 000	5 805 000	6 087 000	5 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 000	100 000	30 000	400 000
Other Income	85 000	0	0	0
Revenue	154 000	100 000	30 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	222 000	117 000	144 000	628 000
Depreciation	137 000	152 000	152 000	152 000
Impairment	0	0	0	0
Expenditure	628 000	444 000	970 000	909 000
Operating Profit	−474 000	−344 000	−940 000	−509 000
Financial Income	3 000	114 000	340 000	37 000
Financial Costs	22 000	478 000	419 000	18 000
Financial Balance	−19 000	−364 000	−79 000	19 000
Dividends	16 000	0	0	0
Net Income	−494 000	−709 000	−1 018 000	−489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	248 000	400 000	203 000	355 000
Total Tangible Assets	248 000	400 000	203 000	355 000
Total Fiancial Fixed Assets	4 825 000	4 850 000	4 825 000	4 825 000
Total Fixed Assets	5 072 000	5 250 000	5 028 000	5 180 000
Stock	0	0	0	0
Total Investments	158 000	0	0	0
Cash, Bank	155 000	8 000	29 000	76 000
Total Current Assets	563 000	555 000	1 059 000	757 000
Total Assets	5 636 000	5 805 000	6 087 000	5 937 000
Total Equity	1 819 000	2 329 000	998 000	2 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 710 000	3 433 000	5 003 000	3 578 000
Creditors	13 000	23 000	17 000	15 000
Unpaid Taxes	58 000	10 000	20 000	46 000
Dividends	16 000	0	0	0
Other Current Debt	36 000	10 000	50 000	282 000
Total Current Debt	106 000	43 000	86 000	343 000
Total Equity and Debt	5 636 000	5 805 000	6 087 000	5 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,16 %	−30,44 %	−102 %	−24,26 %
Debt-to-Equity Ratio	2,04	1,47	5,01	1,77
Operating Profit Margin	−307,79 %	−344 %	−3 133,33 %	−127,25 %
Current Ratio	5,31	12,91	12,31	2,21
Quick Ratio	5,31	12,91	12,31	2,21
Equity Ratio	0,32	0,4	0,16	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %