BROOM EIENDOM AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

−74,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

35,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 522 000
Net Income	−67 000	−49 000	−46 000	−23 000
Total Assets	3 329 000	3 434 000	3 268 000	57 000
Total Equity	90 000	90 000	−1 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 522 000
Expenditure	85 000	63 000	59 000	1 552 000
Operating Profit	−85 000	−63 000	−59 000	−30 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	−85 000	−63 000	−60 000	−29 000
Tax	−19 000	−14 000	−13 000	−6 000
Net Income	−67 000	−49 000	−46 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 238 000	3 238 000	3 249 000	26 000
Total Current Assets	91 000	196 000	20 000	31 000
Total Assets	3 329 000	3 434 000	3 268 000	57 000
Total Retained Equity	0	0	−46 000	0
Total Equity	90 000	90 000	−1 000	37 000
Total Long-Term Debt	3 239 000	3 328 000	3 269 000	20 000
Total Current Debt	0	16 000	0	0
Total Equity and Debt	3 329 000	3 434 000	3 268 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 522 000
Other Income	0	0	0	0
Revenue	0	0	0	1 522 000
Cost of Goods Sold	0	0	0	1 520 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	63 000	59 000	1 552 000
Operating Profit	−85 000	−63 000	−59 000	−30 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−67 000	−49 000	−46 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	0
Real Eastate	3 238 000	3 238 000	3 238 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 238 000	3 238 000	3 238 000	0
Total Fiancial Fixed Assets	0	0	0	26 000
Total Fixed Assets	3 238 000	3 238 000	3 249 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	9 000	2 000
Total Current Assets	91 000	196 000	20 000	31 000
Total Assets	3 329 000	3 434 000	3 268 000	57 000
Total Equity	90 000	90 000	−1 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 239 000	3 328 000	3 269 000	20 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	16 000	0	0
Total Equity and Debt	3 329 000	3 434 000	3 268 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−74,44 %	−54,44 %	4 600 %	−62,16 %
Debt-to-Equity Ratio	35,99	36,98	−3 269	0,54
Operating Profit Margin	-	-	-	−1,97 %
Current Ratio	-	12,25	-	-
Quick Ratio	-	12,25	-	-
Equity Ratio	0,03	0,03	−0	0,65
Gross Profit Margin	-	-	-	0,13 %