HYTTER FOR ALLE AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

−233,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

8,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 124 000	2 398 000	1 892 000	1 693 000
Net Income	−70 000	60 000	367 000	48 000
Total Assets	288 000	160 000	130 000	229 000
Total Equity	30 000	160 000	130 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 124 000	2 398 000	1 892 000	1 693 000
Expenditure	2 136 000	2 337 000	1 525 000	1 646 000
Operating Profit	−13 000	60 000	367 000	48 000
Financial Income	0	0	0	0
Financial Costs	57 000	0	0	0
Financial Balance	−57 000	0	0	0
Earnings Before Tax	−70 000	60 000	367 000	48 000
Tax	0	0	0	0
Net Income	−70 000	60 000	367 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	288 000	100 000	100 000	0
Total Current Assets	0	60 000	30 000	229 000
Total Assets	288 000	160 000	130 000	229 000
Total Retained Equity	0	0	100 000	0
Total Equity	30 000	160 000	130 000	229 000
Total Long-Term Debt	258 000	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	288 000	160 000	130 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 124 000	2 398 000	1 892 000	1 693 000
Other Income	0	0	0	0
Revenue	2 124 000	2 398 000	1 892 000	1 693 000
Cost of Goods Sold	1 334 000	1 347 000	752 000	1 320 000
Salary Costs	91 000	105 000	25 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 136 000	2 337 000	1 525 000	1 646 000
Operating Profit	−13 000	60 000	367 000	48 000
Financial Income	0	0	0	0
Financial Costs	57 000	0	0	0
Financial Balance	−57 000	0	0	0
Dividends	0	0	0	0
Net Income	−70 000	60 000	367 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	288 000	100 000	100 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	288 000	100 000	100 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	288 000	100 000	100 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	60 000	30 000	229 000
Total Current Assets	0	60 000	30 000	229 000
Total Assets	288 000	160 000	130 000	229 000
Total Equity	30 000	160 000	130 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	258 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	288 000	160 000	130 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−233,33 %	37,5 %	282,31 %	20,96 %
Debt-to-Equity Ratio	8,6	0	0	0
Operating Profit Margin	−0,61 %	2,5 %	19,4 %	2,84 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,1	1	1	1
Gross Profit Margin	37,19 %	43,83 %	60,25 %	22,03 %