company

SAMEIET NEDRE EKHAUGEN

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

14,57 %

Current Ratio

4,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	653 000	518 000	469 000	463 000
Net Income	58 000	65 000	−63 000	177 000
Total Assets	489 000	379 000	297 000	348 000
Total Equity	398 000	340 000	275 000	338 000

Income (NOK)	2022	2021	2020	2019
Revenue	653 000	518 000	469 000	463 000
Expenditure	601 000	457 000	537 000	292 000
Operating Profit	51 000	61 000	−68 000	172 000
Financial Income	3 000	4 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	5 000	5 000
Earnings Before Tax	55 000	65 000	−63 000	177 000
Tax	0	0	0	0
Net Income	58 000	65 000	−63 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 000	48 000	54 000	0
Total Current Assets	407 000	331 000	243 000	348 000
Total Assets	489 000	379 000	297 000	348 000
Total Retained Equity	398 000	340 000	275 000	338 000
Total Equity	398 000	340 000	275 000	338 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	40 000	22 000	10 000
Total Equity and Debt	489 000	379 000	297 000	348 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	653 000	518 000	469 000	463 000
Revenue	653 000	518 000	469 000	463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	28 000	28 000	24 000
Depreciation	7 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	601 000	457 000	537 000	292 000
Operating Profit	51 000	61 000	−68 000	172 000
Financial Income	3 000	4 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	5 000	5 000
Dividends	0	0	0	0
Net Income	58 000	65 000	−63 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	17 000	17 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	31 000	37 000	0
Total Tangible Assets	83 000	48 000	54 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	83 000	48 000	54 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	328 000	235 000	345 000
Total Current Assets	407 000	331 000	243 000	348 000
Total Assets	489 000	379 000	297 000	348 000
Total Equity	398 000	340 000	275 000	338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	21 000	15 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	19 000	7 000	3 000
Total Current Debt	91 000	40 000	22 000	10 000
Total Equity and Debt	489 000	379 000	297 000	348 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,57 %	19,12 %	−22,91 %	52,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,81 %	11,78 %	−14,5 %	37,15 %
Current Ratio	4,47	8,28	11,05	34,8
Quick Ratio	4,47	8,28	11,05	34,8
Equity Ratio	0,81	0,9	0,93	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English