company

SAMEIET DREGSETHTUNET

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,34 %

Current Ratio

3,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 354 000	1 286 000	1 225 000
Net Income	87 000	−410 000	141 000	6 000
Total Assets	953 000	761 000	1 123 000	898 000
Total Equity	652 000	565 000	975 000	834 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 410 000	1 354 000	1 286 000	1 225 000
Expenditure	−1 336 000	−1 764 000	−1 148 000	−1 227 000
Operating Profit	74 000	−410 000	139 000	−2 000
Financial Income	12 000	0	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	12 000	0	3 000	8 000
Earnings Before Tax	87 000	−410 000	141 000	6 000
Tax	0	0	0	0
Net Income	87 000	−410 000	141 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	11 000	14 000	0
Total Current Assets	945 000	750 000	1 108 000	898 000
Total Assets	953 000	761 000	1 123 000	898 000
Total Retained Equity	652 000	565 000	975 000	834 000
Total Equity	652 000	565 000	975 000	834 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	301 000	196 000	148 000	64 000
Total Equity and Debt	953 000	761 000	1 123 000	898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 410 000	1 354 000	1 286 000	1 225 000
Revenue	1 410 000	1 354 000	1 286 000	1 225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−59 000	−67 000	−34 000	−34 000
Depreciation	−3 000	−3 000	−2 000	0
Impairment	0	0	0	0
Expenditure	−1 336 000	−1 764 000	−1 148 000	−1 227 000
Operating Profit	74 000	−410 000	139 000	−2 000
Financial Income	12 000	0	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	12 000	0	3 000	8 000
Dividends	0	0	0	0
Net Income	87 000	−410 000	141 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	11 000	14 000	0
Fixtures	0	0	0	0
Total Tangible Assets	8 000	11 000	14 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	11 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	945 000	750 000	1 108 000	898 000
Total Current Assets	945 000	750 000	1 108 000	898 000
Total Assets	953 000	761 000	1 123 000	898 000
Total Equity	652 000	565 000	975 000	834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	173 000	86 000	68 000	21 000
Unpaid Taxes	4 000	4 000	4 000	11 000
Dividends	0	0	0	0
Other Current Debt	123 000	105 000	75 000	32 000
Total Current Debt	301 000	196 000	148 000	64 000
Total Equity and Debt	953 000	761 000	1 123 000	898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,34 %	−72,57 %	14,46 %	0,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,25 %	−30,28 %	10,81 %	−0,16 %
Current Ratio	3,14	3,83	7,49	14,03
Quick Ratio	3,14	3,83	7,49	14,03
Equity Ratio	0,68	0,74	0,87	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English