KRONULL EIENDOM AS

6521 FREI

Finances

Share Ownership

Return on Equity

10,99 %

Current Ratio

8,32

Debt-to-Equity Ratio

9,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 471 000	1 027 000	968 000	888 000
Net Income	91 000	18 000	109 000	−187 000
Total Assets	8 543 000	6 097 000	6 317 000	6 558 000
Total Equity	828 000	736 000	718 000	609 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 471 000	1 027 000	968 000	888 000
Expenditure	1 015 000	742 000	532 000	814 000
Operating Profit	456 000	285 000	436 000	74 000
Financial Income	0	0	0	0
Financial Costs	339 000	261 000	297 000	314 000
Financial Balance	−339 000	−261 000	−297 000	−314 000
Earnings Before Tax	117 000	23 000	139 000	−240 000
Tax	26 000	5 000	31 000	−53 000
Net Income	91 000	18 000	109 000	−187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 768 000	5 838 000	6 041 000	6 238 000
Total Current Assets	774 000	259 000	277 000	320 000
Total Assets	8 543 000	6 097 000	6 317 000	6 558 000
Total Retained Equity	−372 000	−464 000	−482 000	−591 000
Total Equity	828 000	736 000	718 000	609 000
Total Long-Term Debt	7 622 000	5 173 000	5 227 000	5 600 000
Total Current Debt	93 000	187 000	373 000	349 000
Total Equity and Debt	8 543 000	6 097 000	6 317 000	6 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	0	17 000	73 000
Other Income	1 457 000	1 027 000	951 000	815 000
Revenue	1 471 000	1 027 000	968 000	888 000
Cost of Goods Sold	0	3 000	0	71 000
Salary Costs	0	0	0	0
Depreciation	246 000	197 000	167 000	163 000
Impairment	0	0	0	0
Expenditure	1 015 000	742 000	532 000	814 000
Operating Profit	456 000	285 000	436 000	74 000
Financial Income	0	0	0	0
Financial Costs	339 000	261 000	297 000	314 000
Financial Balance	−339 000	−261 000	−297 000	−314 000
Dividends	0	0	0	0
Net Income	91 000	18 000	109 000	−187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	127 000	130 000	135 000	166 000
Real Eastate	7 642 000	5 696 000	5 879 000	6 032 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	27 000	41 000
Total Tangible Assets	7 642 000	5 708 000	5 905 000	6 073 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 768 000	5 838 000	6 041 000	6 238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	84 000	151 000	181 000
Total Current Assets	774 000	259 000	277 000	320 000
Total Assets	8 543 000	6 097 000	6 317 000	6 558 000
Total Equity	828 000	736 000	718 000	609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 622 000	5 173 000	5 227 000	5 600 000
Creditors	70 000	68 000	30 000	18 000
Unpaid Taxes	0	119 000	23 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	320 000	320 000
Total Current Debt	93 000	187 000	373 000	349 000
Total Equity and Debt	8 543 000	6 097 000	6 317 000	6 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,99 %	2,45 %	15,18 %	−30,71 %
Debt-to-Equity Ratio	9,21	7,03	7,28	9,2
Operating Profit Margin	31 %	27,75 %	45,04 %	8,33 %
Current Ratio	8,32	1,39	0,74	0,92
Quick Ratio	8,32	1,39	0,74	0,92
Equity Ratio	0,1	0,12	0,11	0,09
Gross Profit Margin	100 %	99,71 %	100 %	92 %