GAARD EIENDOM AS

0277 OSLO

Finances

Return on Equity

57,9 %

Current Ratio

98,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	108 035 000	1 346 000	44 934 000	2 042 000
Total Assets	187 362 000	83 798 000	87 682 000	48 721 000
Total Equity	186 601 000	83 566 000	87 220 000	48 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	518 000	503 000	54 000	54 000
Operating Profit	−519 000	−504 000	−54 000	−54 000
Financial Income	83 486 000	33 433 000	46 358 000	2 167 000
Financial Costs	−25 822 000	31 475 000	1 002 000	7 000
Financial Balance	109 308 000	1 958 000	45 356 000	2 160 000
Earnings Before Tax	108 789 000	1 455 000	45 301 000	2 106 000
Tax	754 000	109 000	367 000	65 000
Net Income	108 035 000	1 346 000	44 934 000	2 042 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 451 000	49 727 000	34 208 000	34 186 000
Total Current Assets	74 911 000	34 070 000	53 474 000	14 534 000
Total Assets	187 362 000	83 798 000	87 682 000	48 721 000
Total Retained Equity	166 420 000	63 385 000	67 039 000	28 405 000
Total Equity	186 601 000	83 566 000	87 220 000	48 586 000
Total Long-Term Debt	0	0	22 000	78 000
Total Current Debt	760 000	231 000	440 000	57 000
Total Equity and Debt	187 362 000	83 798 000	87 682 000	48 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	4 000	0	0
Depreciation	210 000	201 000	0	0
Impairment	0	0	0	0
Expenditure	518 000	503 000	54 000	54 000
Operating Profit	−519 000	−504 000	−54 000	−54 000
Financial Income	83 486 000	33 433 000	46 358 000	2 167 000
Financial Costs	−25 822 000	31 475 000	1 002 000	7 000
Financial Balance	109 308 000	1 958 000	45 356 000	2 160 000
Dividends	0	0	0	0
Net Income	108 035 000	1 346 000	44 934 000	2 042 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 501 000	8 678 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	94 000	97 000	0	0
Total Tangible Assets	8 595 000	8 775 000	0	0
Total Fiancial Fixed Assets	103 856 000	40 952 000	34 208 000	34 186 000
Total Fixed Assets	112 451 000	49 727 000	34 208 000	34 186 000
Stock	0	0	0	0
Total Investments	44 144 000	2 753 000	35 522 000	11 047 000
Cash, Bank	30 758 000	31 313 000	17 945 000	3 481 000
Total Current Assets	74 911 000	34 070 000	53 474 000	14 534 000
Total Assets	187 362 000	83 798 000	87 682 000	48 721 000
Total Equity	186 601 000	83 566 000	87 220 000	48 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	22 000	78 000
Creditors	6 000	3 000	−1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	119 000	17 000	17 000
Total Current Debt	760 000	231 000	440 000	57 000
Total Equity and Debt	187 362 000	83 798 000	87 682 000	48 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,9 %	1,61 %	51,52 %	4,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	98,57	147,49	121,53	254,98
Quick Ratio	98,57	147,49	121,53	254,98
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-