OSAKONGEN EIENDOM AS

5580 ØLEN

Finances

Return on Equity

68,87 %

Current Ratio

32,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 128 000	15 962 000	9 593 000	1 568 000
Total Assets	56 587 000	27 430 000	18 258 000	11 261 000
Total Equity	55 361 000	18 096 000	11 084 000	8 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	112 000	101 000	260 000
Operating Profit	−46 000	−112 000	−101 000	−260 000
Financial Income	38 418 000	16 346 000	9 699 000	1 828 000
Financial Costs	1 000	0	0	0
Financial Balance	38 417 000	16 346 000	9 699 000	1 828 000
Earnings Before Tax	38 371 000	16 234 000	9 598 000	1 568 000
Tax	243 000	271 000	5 000	0
Net Income	38 128 000	15 962 000	9 593 000	1 568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 446 000	6 596 000	10 956 000	10 956 000
Total Current Assets	40 141 000	20 834 000	7 302 000	305 000
Total Assets	56 587 000	27 430 000	18 258 000	11 261 000
Total Retained Equity	49 635 000	12 370 000	5 358 000	2 815 000
Total Equity	55 361 000	18 096 000	11 084 000	8 541 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 225 000	9 333 000	7 174 000	2 720 000
Total Equity and Debt	56 587 000	27 430 000	18 258 000	11 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	112 000	101 000	260 000
Operating Profit	−46 000	−112 000	−101 000	−260 000
Financial Income	38 418 000	16 346 000	9 699 000	1 828 000
Financial Costs	1 000	0	0	0
Financial Balance	38 417 000	16 346 000	9 699 000	1 828 000
Dividends	0	8 950 000	7 050 000	2 100 000
Net Income	38 128 000	15 962 000	9 593 000	1 568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 446 000	6 596 000	10 956 000	10 956 000
Total Fixed Assets	16 446 000	6 596 000	10 956 000	10 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 091 000	11 384 000	252 000	305 000
Total Current Assets	40 141 000	20 834 000	7 302 000	305 000
Total Assets	56 587 000	27 430 000	18 258 000	11 261 000
Total Equity	55 361 000	18 096 000	11 084 000	8 541 000
Short-Term Group Debt	1 106 000	0	0	2 700 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	8 950 000	7 050 000	2 100 000
Other Current Debt	119 000	119 000	119 000	20 000
Total Current Debt	1 225 000	9 333 000	7 174 000	2 720 000
Total Equity and Debt	56 587 000	27 430 000	18 258 000	11 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,87 %	88,21 %	86,55 %	18,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,77	2,23	1,02	0,11
Quick Ratio	32,77	2,23	1,02	0,11
Equity Ratio	0,98	0,66	0,61	0,76
Gross Profit Margin	-	-	-	-