JEKTEVIKA DRIFT AS

5582 ØLENSVÅG

Finances

Return on Equity

682,06 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 141 000	15 482 000	9 627 000	2 117 000
Total Assets	7 594 000	32 529 000	16 920 000	16 231 000
Total Equity	5 592 000	16 251 000	16 219 000	15 812 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	87 000	10 000	11 000
Operating Profit	−30 000	−87 000	−10 000	−11 000
Financial Income	38 418 000	15 696 000	9 700 000	2 222 000
Financial Costs	0	0	0	3 000
Financial Balance	38 418 000	15 696 000	9 700 000	2 219 000
Earnings Before Tax	38 388 000	15 610 000	9 690 000	2 209 000
Tax	247 000	127 000	63 000	92 000
Net Income	38 141 000	15 482 000	9 627 000	2 117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 390 000	22 390 000	16 918 000	14 768 000
Total Current Assets	204 000	10 139 000	2 000	1 463 000
Total Assets	7 594 000	32 529 000	16 920 000	16 231 000
Total Retained Equity	−135 000	10 525 000	10 493 000	10 086 000
Total Equity	5 592 000	16 251 000	16 219 000	15 812 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 003 000	16 279 000	701 000	419 000
Total Equity and Debt	7 594 000	32 529 000	16 920 000	16 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	87 000	10 000	11 000
Operating Profit	−30 000	−87 000	−10 000	−11 000
Financial Income	38 418 000	15 696 000	9 700 000	2 222 000
Financial Costs	0	0	0	3 000
Financial Balance	38 418 000	15 696 000	9 700 000	2 219 000
Dividends	48 800 000	15 000 000	9 000 000	0
Net Income	38 141 000	15 482 000	9 627 000	2 117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 390 000	22 390 000	16 918 000	14 768 000
Total Fixed Assets	7 390 000	22 390 000	16 918 000	14 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	10 139 000	2 000	1 463 000
Total Current Assets	204 000	10 139 000	2 000	1 463 000
Total Assets	7 594 000	32 529 000	16 920 000	16 231 000
Total Equity	5 592 000	16 251 000	16 219 000	15 812 000
Short-Term Group Debt	477 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	48 800 000	15 000 000	9 000 000	0
Other Current Debt	1 279 000	16 279 000	701 000	0
Total Current Debt	2 003 000	16 279 000	701 000	419 000
Total Equity and Debt	7 594 000	32 529 000	16 920 000	16 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	682,06 %	95,27 %	59,36 %	13,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,62	0	3,49
Quick Ratio	0,1	0,62	0	3,49
Equity Ratio	0,74	0,5	0,96	0,97
Gross Profit Margin	-	-	-	-