JEKTEVIKA EIENDOM AS

5582 ØLENSVÅG

Finances

Return on Equity

362,94 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	177 000	174 000	172 000
Net Income	38 287 000	15 605 000	9 797 000	2 248 000
Total Assets	12 682 000	33 208 000	19 931 000	19 034 000
Total Equity	10 549 000	16 363 000	16 367 000	15 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	177 000	174 000	172 000
Expenditure	30 000	60 000	11 000	11 000
Operating Profit	156 000	116 000	163 000	161 000
Financial Income	38 418 000	15 696 000	9 700 000	2 222 000
Financial Costs	0	0	0	1 000
Financial Balance	38 418 000	15 696 000	9 700 000	2 221 000
Earnings Before Tax	38 575 000	15 812 000	9 863 000	2 382 000
Tax	288 000	208 000	66 000	134 000
Net Income	38 287 000	15 605 000	9 797 000	2 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 448 000	27 448 000	19 930 000	18 080 000
Total Current Assets	234 000	5 760 000	1 000	954 000
Total Assets	12 682 000	33 208 000	19 931 000	19 034 000
Total Retained Equity	4 823 000	10 637 000	10 641 000	10 198 000
Total Equity	10 549 000	16 363 000	16 367 000	15 924 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 133 000	16 845 000	3 564 000	3 110 000
Total Equity and Debt	12 682 000	33 208 000	19 931 000	19 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	186 000	177 000	174 000	172 000
Revenue	186 000	177 000	174 000	172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	60 000	11 000	11 000
Operating Profit	156 000	116 000	163 000	161 000
Financial Income	38 418 000	15 696 000	9 700 000	2 222 000
Financial Costs	0	0	0	1 000
Financial Balance	38 418 000	15 696 000	9 700 000	2 221 000
Dividends	44 100 000	15 000 000	9 000 000	0
Net Income	38 287 000	15 605 000	9 797 000	2 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 000 000	6 000 000	6 000 000	6 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 000 000	6 000 000	6 000 000	6 000 000
Total Fiancial Fixed Assets	6 448 000	21 448 000	13 930 000	12 080 000
Total Fixed Assets	12 448 000	27 448 000	19 930 000	18 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	5 760 000	1 000	954 000
Total Current Assets	234 000	5 760 000	1 000	954 000
Total Assets	12 682 000	33 208 000	19 931 000	19 034 000
Total Equity	10 549 000	16 363 000	16 367 000	15 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	44 100 000	15 000 000	9 000 000	0
Other Current Debt	0	0	2 500 000	2 500 000
Total Current Debt	2 133 000	16 845 000	3 564 000	3 110 000
Total Equity and Debt	12 682 000	33 208 000	19 931 000	19 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	362,94 %	95,37 %	59,86 %	14,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,87 %	65,54 %	93,68 %	93,6 %
Current Ratio	0,11	0,34	0	0,31
Quick Ratio	0,11	0,34	0	0,31
Equity Ratio	0,83	0,49	0,82	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %