BEHAMA DRIFT AS

5582 ØLENSVÅG

Finances

Return on Equity

61,8 %

Current Ratio

81,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 051 000	2 826 000	1 758 000	308 000
Total Assets	11 536 000	4 458 000	3 653 000	3 191 000
Total Equity	11 410 000	4 443 000	3 616 000	3 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	34 000	34 000	33 000
Operating Profit	−35 000	−34 000	−34 000	−33 000
Financial Income	7 128 000	2 875 000	1 800 000	340 000
Financial Costs	0	0	0	0
Financial Balance	7 128 000	2 875 000	1 800 000	340 000
Earnings Before Tax	7 094 000	2 841 000	1 766 000	307 000
Tax	43 000	15 000	8 000	−1 000
Net Income	7 051 000	2 826 000	1 758 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 316 000	1 336 000	1 356 000	1 376 000
Total Current Assets	10 221 000	3 122 000	2 298 000	1 815 000
Total Assets	11 536 000	4 458 000	3 653 000	3 191 000
Total Retained Equity	10 062 000	3 095 000	2 269 000	1 843 000
Total Equity	11 410 000	4 443 000	3 616 000	3 191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	126 000	15 000	37 000	0
Total Equity and Debt	11 536 000	4 458 000	3 653 000	3 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	35 000	34 000	34 000	33 000
Operating Profit	−35 000	−34 000	−34 000	−33 000
Financial Income	7 128 000	2 875 000	1 800 000	340 000
Financial Costs	0	0	0	0
Financial Balance	7 128 000	2 875 000	1 800 000	340 000
Dividends	0	2 000 000	1 304 000	0
Net Income	7 051 000	2 826 000	1 758 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	37 000	57 000	77 000
Total Tangible Assets	17 000	37 000	57 000	77 000
Total Fiancial Fixed Assets	1 299 000	1 299 000	1 299 000	1 299 000
Total Fixed Assets	1 316 000	1 336 000	1 356 000	1 376 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 258 000	2 872 000	2 278 000	1 795 000
Total Current Assets	10 221 000	3 122 000	2 298 000	1 815 000
Total Assets	11 536 000	4 458 000	3 653 000	3 191 000
Total Equity	11 410 000	4 443 000	3 616 000	3 191 000
Short-Term Group Debt	107 000	0	37 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	1 304 000	0
Other Current Debt	0	0	0	0
Total Current Debt	126 000	15 000	37 000	0
Total Equity and Debt	11 536 000	4 458 000	3 653 000	3 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,8 %	63,61 %	48,62 %	9,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	81,12	208,13	62,11	-
Quick Ratio	81,12	208,13	62,11	-
Equity Ratio	0,99	1	0,99	1
Gross Profit Margin	-	-	-	-