MIBRA INVEST AS

1820 SPYDEBERG

Finances

Return on Equity

−6,08 %

Current Ratio

8,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	492 000	−9 000	−6 000
Total Assets	201 000	212 000	20 000	29 000
Total Equity	181 000	191 000	0	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	8 000	9 000	6 000
Operating Profit	−11 000	−8 000	−9 000	−6 000
Financial Income	0	500 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	500 000	0	0
Earnings Before Tax	−11 000	492 000	−9 000	−6 000
Tax	0	0	0	0
Net Income	−11 000	492 000	−9 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	19 000	18 000
Total Current Assets	183 000	193 000	2 000	12 000
Total Assets	201 000	212 000	20 000	29 000
Total Retained Equity	151 000	161 000	−30 000	−21 000
Total Equity	181 000	191 000	0	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	21 000	21 000	21 000
Total Equity and Debt	201 000	212 000	20 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	8 000	9 000	6 000
Operating Profit	−11 000	−8 000	−9 000	−6 000
Financial Income	0	500 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	500 000	0	0
Dividends	0	300 000	0	0
Net Income	−11 000	492 000	−9 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	19 000	19 000	18 000
Total Fixed Assets	19 000	19 000	19 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	43 000	2 000	9 000
Total Current Assets	183 000	193 000	2 000	12 000
Total Assets	201 000	212 000	20 000	29 000
Total Equity	181 000	191 000	0	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	21 000	21 000	21 000	21 000
Total Current Debt	21 000	21 000	21 000	21 000
Total Equity and Debt	201 000	212 000	20 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,08 %	257,59 %	-	−66,67 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,71	9,19	0,1	0,57
Quick Ratio	8,71	9,19	0,1	0,57
Equity Ratio	0,9	0,9	0	0,31
Gross Profit Margin	-	-	-	-