company

BJØRKMO AS

0691 OSLO

Finances

Share Ownership

Return on Equity

95,1 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	643 000	558 000	654 000	694 000
Net Income	−136 000	−50 000	167 000	−190 000
Total Assets	106 000	215 000	184 000	141 000
Total Equity	−143 000	−7 000	43 000	−123 000

Income (NOK)	2022	2021	2020	2019
Revenue	643 000	558 000	654 000	694 000
Expenditure	778 000	608 000	483 000	880 000
Operating Profit	−136 000	−49 000	172 000	−186 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	5 000	4 000
Financial Balance	0	−1 000	−5 000	−4 000
Earnings Before Tax	−136 000	−50 000	167 000	−190 000
Tax	0	0	0	0
Net Income	−136 000	−50 000	167 000	−190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	29 000	35 000	41 000
Total Current Assets	106 000	186 000	149 000	100 000
Total Assets	106 000	215 000	184 000	141 000
Total Retained Equity	−173 000	−37 000	13 000	−153 000
Total Equity	−143 000	−7 000	43 000	−123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	249 000	222 000	140 000	264 000
Total Equity and Debt	106 000	215 000	184 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	625 000	459 000	654 000	584 000
Other Income	17 000	99 000	0	111 000
Revenue	643 000	558 000	654 000	694 000
Cost of Goods Sold	0	0	2 000	24 000
Salary Costs	684 000	364 000	112 000	441 000
Depreciation	0	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	778 000	608 000	483 000	880 000
Operating Profit	−136 000	−49 000	172 000	−186 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	5 000	4 000
Financial Balance	0	−1 000	−5 000	−4 000
Dividends	0	0	0	0
Net Income	−136 000	−50 000	167 000	−190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	29 000	35 000	41 000
Total Tangible Assets	0	29 000	35 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	29 000	35 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	164 000	131 000	0
Total Current Assets	106 000	186 000	149 000	100 000
Total Assets	106 000	215 000	184 000	141 000
Total Equity	−143 000	−7 000	43 000	−123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	47 000	29 000	57 000
Unpaid Taxes	61 000	52 000	64 000	167 000
Dividends	0	0	0	0
Other Current Debt	178 000	122 000	47 000	40 000
Total Current Debt	249 000	222 000	140 000	264 000
Total Equity and Debt	106 000	215 000	184 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,1 %	714,29 %	388,37 %	154,47 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−21,15 %	−8,78 %	26,3 %	−26,8 %
Current Ratio	0,43	0,84	1,06	0,38
Quick Ratio	0,43	0,84	1,06	0,38
Equity Ratio	−1,35	−0,03	0,23	−0,87
Gross Profit Margin	100 %	100 %	99,69 %	96,54 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English