VIDDAL EIENDOM AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

42 %

Current Ratio

0,87

Debt-to-Equity Ratio

13,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	350 000	290 000	315 000
Net Income	42 000	54 000	−75 000	83 000
Total Assets	1 488 000	1 507 000	1 511 000	1 682 000
Total Equity	100 000	57 000	3 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	350 000	290 000	315 000
Expenditure	220 000	211 000	313 000	136 000
Operating Profit	140 000	138 000	−23 000	179 000
Financial Income	0	0	0	0
Financial Costs	86 000	69 000	72 000	90 000
Financial Balance	−86 000	−69 000	−72 000	−90 000
Earnings Before Tax	54 000	69 000	−96 000	89 000
Tax	12 000	15 000	−21 000	6 000
Net Income	42 000	54 000	−75 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 469 000	1 472 000	1 467 000	1 551 000
Total Current Assets	20 000	35 000	44 000	131 000
Total Assets	1 488 000	1 507 000	1 511 000	1 682 000
Total Retained Equity	70 000	27 000	−27 000	48 000
Total Equity	100 000	57 000	3 000	78 000
Total Long-Term Debt	1 365 000	1 427 000	1 490 000	1 547 000
Total Current Debt	23 000	23 000	18 000	57 000
Total Equity and Debt	1 488 000	1 507 000	1 511 000	1 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	350 000	290 000	315 000
Revenue	360 000	350 000	290 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	97 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	220 000	211 000	313 000	136 000
Operating Profit	140 000	138 000	−23 000	179 000
Financial Income	0	0	0	0
Financial Costs	86 000	69 000	72 000	90 000
Financial Balance	−86 000	−69 000	−72 000	−90 000
Dividends	0	0	0	0
Net Income	42 000	54 000	−75 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	25 000	20 000	14 000
Real Eastate	1 356 000	1 446 000	1 447 000	1 537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	0	0	0
Total Tangible Assets	1 440 000	1 446 000	1 447 000	1 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 469 000	1 472 000	1 467 000	1 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	33 000	29 000	102 000
Total Current Assets	20 000	35 000	44 000	131 000
Total Assets	1 488 000	1 507 000	1 511 000	1 682 000
Total Equity	100 000	57 000	3 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 365 000	1 427 000	1 490 000	1 547 000
Creditors	3 000	2 000	6 000	22 000
Unpaid Taxes	0	0	11 000	3 000
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	7 000
Total Current Debt	23 000	23 000	18 000	57 000
Total Equity and Debt	1 488 000	1 507 000	1 511 000	1 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42 %	94,74 %	−2 500 %	106,41 %
Debt-to-Equity Ratio	13,65	25,04	496,67	19,83
Operating Profit Margin	38,89 %	39,43 %	−7,93 %	56,83 %
Current Ratio	0,87	1,52	2,44	2,3
Quick Ratio	0,87	1,52	2,44	2,3
Equity Ratio	0,07	0,04	0	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %