company

SAMEIET STOREHORN

0191 OSLO

Finances

Share Ownership

Return on Equity

17,26 %

Current Ratio

2,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 092 000	1 274 000	935 000
Net Income	122 000	−96 000	222 000	−402 000
Total Assets	989 000	795 000	1 025 000	674 000
Total Equity	707 000	585 000	681 000	459 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 092 000	1 274 000	935 000
Expenditure	978 000	1 188 000	1 054 000	1 338 000
Operating Profit	119 000	−97 000	220 000	−403 000
Financial Income	3 000	2 000	1 000	4 000
Financial Costs	0	1 000	0	3 000
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	122 000	−96 000	222 000	−402 000
Tax	0	0	0	0
Net Income	122 000	−96 000	222 000	−402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	306 000	268 000	268 000	268 000
Total Current Assets	683 000	527 000	757 000	406 000
Total Assets	989 000	795 000	1 025 000	674 000
Total Retained Equity	707 000	585 000	681 000	459 000
Total Equity	707 000	585 000	681 000	459 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	210 000	344 000	215 000
Total Equity and Debt	989 000	795 000	1 025 000	674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 092 000	1 092 000	1 065 000	933 000
Other Income	5 000	0	209 000	2 000
Revenue	1 097 000	1 092 000	1 274 000	935 000
Cost of Goods Sold	0	0	0	0
Salary Costs	44 000	44 000	44 000	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	978 000	1 188 000	1 054 000	1 338 000
Operating Profit	119 000	−97 000	220 000	−403 000
Financial Income	3 000	2 000	1 000	4 000
Financial Costs	0	1 000	0	3 000
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	122 000	−96 000	222 000	−402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	268 000	268 000	268 000	268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	0	0	0
Total Tangible Assets	306 000	268 000	268 000	268 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	306 000	268 000	268 000	268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	527 000	372 000	598 000	342 000
Total Current Assets	683 000	527 000	757 000	406 000
Total Assets	989 000	795 000	1 025 000	674 000
Total Equity	707 000	585 000	681 000	459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	104 000	253 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	125 000	106 000	91 000	6 000
Total Current Debt	282 000	210 000	344 000	215 000
Total Equity and Debt	989 000	795 000	1 025 000	674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,26 %	−16,41 %	32,6 %	−87,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,85 %	−8,88 %	17,27 %	−43,1 %
Current Ratio	2,42	2,51	2,2	1,89
Quick Ratio	2,42	2,51	2,2	1,89
Equity Ratio	0,71	0,74	0,66	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English