HAWK AS

1166 OSLO

Finances

Return on Equity

62,83 %

Current Ratio

0,95

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 270 000	6 281 000	3 474 000	2 132 000
Net Income	2 979 000	2 791 000	2 348 000	871 000
Total Assets	13 033 000	10 920 000	6 214 000	1 718 000
Total Equity	4 741 000	3 288 000	1 596 000	598 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 270 000	6 281 000	3 474 000	2 132 000
Expenditure	4 760 000	4 358 000	2 310 000	2 123 000
Operating Profit	3 510 000	1 923 000	1 164 000	8 000
Financial Income	1 687 000	1 432 000	1 516 000	874 000
Financial Costs	1 481 000	162 000	78 000	2 000
Financial Balance	206 000	1 270 000	1 438 000	872 000
Earnings Before Tax	3 715 000	3 192 000	2 603 000	881 000
Tax	737 000	401 000	254 000	10 000
Net Income	2 979 000	2 791 000	2 348 000	871 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 990 000	8 831 000	3 831 000	240 000
Total Current Assets	3 043 000	2 089 000	2 383 000	1 478 000
Total Assets	13 033 000	10 920 000	6 214 000	1 718 000
Total Retained Equity	4 711 000	3 258 000	1 572 000	574 000
Total Equity	4 741 000	3 288 000	1 596 000	598 000
Total Long-Term Debt	5 088 000	5 368 000	2 410 000	0
Total Current Debt	3 203 000	2 264 000	2 208 000	1 120 000
Total Equity and Debt	13 033 000	10 920 000	6 214 000	1 718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 824 000	6 115 000	3 441 000	2 132 000
Other Income	446 000	166 000	33 000	0
Revenue	8 270 000	6 281 000	3 474 000	2 132 000
Cost of Goods Sold	177 000	63 000	24 000	0
Salary Costs	3 738 000	3 891 000	2 017 000	1 963 000
Depreciation	23 000	16 000	11 000	0
Impairment	0	0	0	0
Expenditure	4 760 000	4 358 000	2 310 000	2 123 000
Operating Profit	3 510 000	1 923 000	1 164 000	8 000
Financial Income	1 687 000	1 432 000	1 516 000	874 000
Financial Costs	1 481 000	162 000	78 000	2 000
Financial Balance	206 000	1 270 000	1 438 000	872 000
Dividends	1 525 000	1 100 000	1 350 000	1 000 000
Net Income	2 979 000	2 791 000	2 348 000	871 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	0
Real Eastate	7 728 000	7 728 000	3 461 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	28 000	44 000	0
Total Tangible Assets	7 803 000	7 756 000	3 505 000	0
Total Fiancial Fixed Assets	2 186 000	1 075 000	312 000	240 000
Total Fixed Assets	9 990 000	8 831 000	3 831 000	240 000
Stock	0	0	0	0
Total Investments	206 000	29 000	375 000	0
Cash, Bank	972 000	685 000	572 000	434 000
Total Current Assets	3 043 000	2 089 000	2 383 000	1 478 000
Total Assets	13 033 000	10 920 000	6 214 000	1 718 000
Total Equity	4 741 000	3 288 000	1 596 000	598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 088 000	5 368 000	2 410 000	0
Creditors	−2 000	9 000	0	1 000
Unpaid Taxes	744 000	726 000	625 000	393 000
Dividends	1 525 000	1 100 000	1 350 000	1 000 000
Other Current Debt	325 000	428 000	430 000	216 000
Total Current Debt	3 203 000	2 264 000	2 208 000	1 120 000
Total Equity and Debt	13 033 000	10 920 000	6 214 000	1 718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,83 %	84,88 %	147,12 %	145,65 %
Debt-to-Equity Ratio	1,07	1,63	1,51	0
Operating Profit Margin	42,44 %	30,62 %	33,51 %	0,38 %
Current Ratio	0,95	0,92	1,08	1,32
Quick Ratio	0,95	0,92	1,08	1,32
Equity Ratio	0,36	0,3	0,26	0,35
Gross Profit Margin	97,86 %	99 %	99,31 %	100 %