NORMAR DRIFT AS

5580 ØLEN

Finances

Return on Equity

90,08 %

Current Ratio

4,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 154 000	15 386 000	9 629 000	1 811 000
Total Assets	52 492 000	28 492 000	15 089 000	15 907 000
Total Equity	42 354 000	14 088 000	13 006 000	14 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	11 000	9 000	9 000
Operating Profit	−14 000	−11 000	−9 000	−9 000
Financial Income	38 418 000	15 497 000	9 700 000	1 829 000
Financial Costs	0	0	0	0
Financial Balance	38 418 000	15 497 000	9 700 000	1 829 000
Earnings Before Tax	38 404 000	15 486 000	9 691 000	1 820 000
Tax	250 000	100 000	62 000	9 000
Net Income	38 154 000	15 386 000	9 629 000	1 811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 696 000	5 696 000	5 696 000	5 696 000
Total Current Assets	46 796 000	22 796 000	9 393 000	10 211 000
Total Assets	52 492 000	28 492 000	15 089 000	15 907 000
Total Retained Equity	36 633 000	8 367 000	7 286 000	8 377 000
Total Equity	42 354 000	14 088 000	13 006 000	14 098 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 138 000	14 404 000	2 083 000	1 809 000
Total Equity and Debt	52 492 000	28 492 000	15 089 000	15 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	11 000	9 000	9 000
Operating Profit	−14 000	−11 000	−9 000	−9 000
Financial Income	38 418 000	15 497 000	9 700 000	1 829 000
Financial Costs	0	0	0	0
Financial Balance	38 418 000	15 497 000	9 700 000	1 829 000
Dividends	9 000 000	13 950 000	10 500 000	1 800 000
Net Income	38 154 000	15 386 000	9 629 000	1 811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 696 000	5 696 000	5 696 000	5 696 000
Total Fixed Assets	5 696 000	5 696 000	5 696 000	5 696 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 921 000	1 971 000	2 518 000	3 336 000
Total Current Assets	46 796 000	22 796 000	9 393 000	10 211 000
Total Assets	52 492 000	28 492 000	15 089 000	15 907 000
Total Equity	42 354 000	14 088 000	13 006 000	14 098 000
Short-Term Group Debt	0	0	1 800 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	9 000 000	13 950 000	10 500 000	1 800 000
Other Current Debt	1 138 000	454 000	283 000	0
Total Current Debt	10 138 000	14 404 000	2 083 000	1 809 000
Total Equity and Debt	52 492 000	28 492 000	15 089 000	15 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,08 %	109,21 %	74,04 %	12,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,62	1,58	4,51	5,64
Quick Ratio	4,62	1,58	4,51	5,64
Equity Ratio	0,81	0,49	0,86	0,89
Gross Profit Margin	-	-	-	-